United Spirits Ltd
UNITDSPRUnited Spirits Ltd
UNITDSPR![](https://assets.tickertape.in/sector-icons/consumer_staples.png)
![](https://assets.tickertape.in/sector-icons/largecap.png)
![](https://assets.tickertape.in/sector-icons/low_risk.png)
Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
74.19 | 14.75 | 0.62% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
54.79 | 10.97 | 1.32% |
Forecast & Ratings
Detailed Forecast from 17 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
United Spirits Limited is a spirits company engaged in the business of manufacture, purchase and sale of alcoholic beverages.
Peers
Compare with peersUnited Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Sula Vineyards Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,159.40 | 8,925.60 | 8,827.10 | 9,413.00 | 9,442.30 | 8,204.20 | 9,761.30 | 11,065.00 | 11,577.00 | 11,682.40 | ||||||||||
Raw Materials | 4,916.30 | 3,053.50 | 2,679.00 | 2,940.40 | 3,435.10 | 2,812.90 | 3,519.60 | 4,361.00 | 3,937.00 | 9,445.80 | ||||||||||
Power & Fuel Cost | 36.00 | 34.80 | 27.90 | 24.90 | 24.50 | 20.00 | 18.20 | 17.00 | 18.00 | |||||||||||
Employee Cost | 680.00 | 688.20 | 680.90 | 689.80 | 530.00 | 556.40 | 653.10 | 610.00 | 547.00 | |||||||||||
Selling & Administrative Expenses | 1,620.80 | 1,862.90 | 1,964.10 | 2,106.70 | 1,877.60 | 1,626.30 | 1,710.80 | 2,027.00 | 2,112.00 | |||||||||||
Operating & Other expenses | 925.50 | 2,559.80 | 2,093.60 | 2,187.60 | 1,917.50 | 2,161.90 | 2,381.20 | 2,384.00 | 2,755.00 | |||||||||||
EBITDA | 980.80 | 726.40 | 1,381.60 | 1,463.60 | 1,657.60 | 1,026.70 | 1,478.40 | 1,666.00 | 2,208.00 | 2,236.60 | ||||||||||
Depreciation/Amortization | 157.20 | 188.60 | 192.30 | 214.70 | 285.30 | 299.10 | 303.80 | 283.00 | 275.00 | 273.10 | ||||||||||
PBIT | 823.60 | 537.80 | 1,189.30 | 1,248.90 | 1,372.30 | 727.60 | 1,174.60 | 1,383.00 | 1,933.00 | 1,963.50 | ||||||||||
Interest & Other Items | 457.40 | 375.10 | 277.50 | 237.20 | 212.00 | 187.60 | 88.00 | 104.00 | 76.00 | 93.60 | ||||||||||
PBT | 366.20 | 162.70 | 911.80 | 1,011.70 | 1,160.30 | 540.00 | 1,086.60 | 1,279.00 | 1,857.00 | 1,869.90 | ||||||||||
Taxes & Other Items | 227.90 | 62.60 | 278.00 | 311.50 | 501.40 | 156.40 | 258.00 | 142.00 | 449.00 | 454.40 | ||||||||||
Net Income | 138.30 | 100.10 | 633.80 | 700.20 | 658.90 | 383.60 | 828.60 | 1,137.00 | 1,408.00 | 1,415.50 | ||||||||||
EPS | 1.90 | 1.38 | 8.72 | 9.64 | 9.07 | 5.28 | 11.40 | 15.64 | 19.36 | 19.46 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9.00 | 4.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.46 | 0.21 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
United Spirits Ltd | 74.58 | 14.75 | 0.62% |
United Breweries Ltd | 136.01 | 13.33 | 0.05% |
Radico Khaitan Ltd | 88.76 | 9.54 | 0.17% |
Allied Blenders and Distillers Ltd | — | 21.41 | — |
Price Comparison
Compare UNITDSPR with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.58%
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.74%
Top 5 Mutual Funds holding United Spirits Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5482% | Percentage of the fund’s portfolio invested in the stock 1.05% | Change in the portfolio weight of the stock over the last 3 months 0.32% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/55 (+5) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.4059% | Percentage of the fund’s portfolio invested in the stock 2.76% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/64 (0) |
ICICI Prudential Bluechip Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3994% | Percentage of the fund’s portfolio invested in the stock 0.76% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 50/80 (-5) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹5.00
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateNov 17, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Nov 17, 2023
Cash Dividend
Ex DateEx DateSep 16, 2013
Dividend/Share
₹2.50
Ex DateEx Date
Sep 16, 2013
Cash Dividend
Ex DateEx DateSep 17, 2012
Dividend/Share
₹2.50
Ex DateEx Date
Sep 17, 2012
Cash Dividend
Ex DateEx DateSep 21, 2011
Dividend/Share
₹2.50
Ex DateEx Date
Sep 21, 2011
United Spirits shares fall 1.62% as Nifty gains
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-83771694,width-1200,height-630,imgsize-185726,overlay-etmarkets/photo.jpg)
United Spirits and 4 other stocks closed above VWAP
Tilaknagar, United Spirits, UBL, Radico Khaitan shares rally up to 8% today. Here’s why
![](https://pocket-image-cache.com/direct?url=http://akm-img-a-in.tosshub.com/businesstoday/images/story/202407/66a21d87b5f3d-radico-khaitan-was-up-129-per-cent-at-rs-1-74275-som-distilleries-edged-023-per-cent-higher-to-r-254022503-16x9.jpg)
Hot stocks: Brokerage view on United Spirits, Tata Motors, L&T, Axis Bank and Federal Bank
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112004518,width-1200,height-630,imgsize-24476,overlay-etmarkets/photo.jpg)
United Spirits stock price up 1.24 per cent as Sensex slides
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-83797651,width-1200,height-630,imgsize-32000,overlay-etmarkets/photo.jpg)
Nuvama upgrades United Spirits to ‘Buy’ on stellar margin delivery in Q1
![](https://pocket-image-cache.com/direct?url=http://bsmedia.business-standard.com/_media/bs/img/article/2022-10/30/thumb/featurecrop/400X400/1667145691-6155.jpg)
Big movers on D-Street: What should investors do with Dr Reddy’s, Suzlon Energy and United Spirits?
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112001675,width-1200,height-630,imgsize-54240,overlay-etmarkets/photo.jpg)
Diageo India Q1FY25: Net profit up to ₹485 crore
![](https://pocket-image-cache.com/direct?url=http://bl-i.thgim.com/public/incoming/yrf94t/article68417641.ece/alternates/LANDSCAPE_1200/IMG_bl02_think_fiscal_2_1_DECBNTGI.jpg)
ICICI Prudential Life Insurance, United Spirits among 5 stocks with long buildup - Long Buildup
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-111978941,width-1070,height-580,overlay-etmarkets/photo.jpg)
Share Market Highlights 24 July 2024: Equity tax hike drags down Indian markets; focus shifts to FMCG and two-wheeler
![](https://pocket-image-cache.com/direct?url=http://bl-i.thgim.com/public/incoming/41ps91/article68391871.ece/alternates/LANDSCAPE_1200/IMG_PO26_stocks_2_1_R7CRHD2T.jpg)
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.23%, vs industry avg of 7.48%
Decreasing Market Share
Over the last 5 years, market share decreased from 41.24% to 35.31%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 14.99%, vs industry avg of 12.8%