Good morning :)
Place Order
Add to Watchlist

Vodafone Idea Ltd

IDEA

Vodafone Idea Ltd

IDEA
Communication ServicesTelecom Services
MidcapWith a market cap of ₹61,683 cr, stock is ranked 142
High RiskStock is 4.36x as volatile as Nifty
8.210.00% (+0.00)
8.210.00% (+0.00)

Price Chart

High
—
Low
—
Returns
—
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Communication ServicesTelecom Services
MidcapWith a market cap of ₹61,683 cr, stock is ranked 142
High RiskStock is 4.36x as volatile as Nifty
Scorecard

Performance

Low

Hasn't fared well - amongst the low performers

Valuation

High

Seems to be overvalued vs the market average

Growth

Low

Lagging behind the market in financials growth

Profitability

Avg

Average profitability - not good, not bad

Entry point

Avg

The stock is overpriced but is not in the overbought zone

Red flags

Avg

The stock has a moderate number of red flags

How to use scorecard? Learn more

Communication ServicesTelecom Services
MidcapWith a market cap of ₹61,683 cr, stock is ranked 142
High RiskStock is 4.36x as volatile as Nifty

Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
-2.21-0.59—
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
-128.2711.560.34%

Forecast & Ratings

Detailed Forecast 
27%
Analysts have suggested that investors can buy this stock

from 15 analysts

Price

Price Upside

Earnings

Earnings Growth

Revenue

Rev. Growth

See Detailed Forecast

Company Profile

Vodafone Idea Ltd, formerly Idea Cellular Limited, is a telecom service provider

Investor Presentation

View older 

Dec 13, 2024

PDF
View Older Presentations
PE Ratio
137.48
1Y Return
53.88%
Buy Reco %
87.88
PE Ratio
135.37
1Y Return
67.90%
Buy Reco %
72.73
PE Ratio
44.83
1Y Return
14.24%
Buy Reco %
50.00
PE Ratio
-10.92
1Y Return
28.06%
Buy Reco %
—
PE Ratio
-0.95
1Y Return
9.44%
Buy Reco %
—
Compare with Peers

Get more out of Tickertape, Go Pro!

Customise key metrics, see detailed forecasts, download stock data and more

Forecasts

Price

Revenue

Earnings

Income

Balance Sheet

Cash Flow

Income Statement

Industry refers to the sub-sector this company belongs to.

Lower than Industry Revenue Growth

A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of 0.64%, vs industry avg of 7.49%

Decreasing Market Share

Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share decreased from 26.34% to 18.88%

Loading...

Financial YearFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue36,584.2336,304.5028,954.3042,157.0046,569.3044,646.3038,849.1042,489.0043,520.4044,003.00
Raw Materialssubtract28.9027.927.3026.003.903.007.007.8015.6025,364.80
Power & Fuel Costsubtract2,577.723,118.743,114.005,805.806,189.005,603.905,720.605,825.805,656.00
Employee Costsubtract1,611.851,797.651,543.002,294.402,164.302,030.001,735.101,866.302,122.40
Selling & Administrative Expensessubtract903.411,393.061,223.701,633.601,551.30934.101,125.901,133.40773.70
Operating & Other expensessubtract19,152.9618,993.2916,309.0026,491.8058,708.7038,692.0013,929.5016,549.3016,963.50
Depreciation/Amortizationsubtract6,256.077,827.208,409.1014,535.6024,356.4023,638.5023,584.3023,049.7022,633.5022,153.20
Interest & Other Itemssubtract1,803.184,009.874,847.409,545.2015,392.7017,998.2020,980.8023,354.3025,765.5024,352.40
Taxes & Other Itemssubtract1,522.00-463.54-2,331.00-3,571.5012,081.10-20.3011.303.50828.6024.50
EPS4.58-0.67-6.32-18.31-39.43-15.39-9.28-7.25-6.32-5.57
DPS0.360.000.000.000.000.000.000.000.000.00
Payout ratio0.080.000.000.000.000.000.000.000.000.00

Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2017

Annual report

PDF

Investor Presentation

Mar 20PDF
Nov 15PDF
Sep 19PDF
FY 2018

Annual report

PDF

Investor Presentation

Jan 26PDF
Sep 22PDF
FY 2019

Annual report

PDF

Investor Presentation

Feb 26PDF
FY 2021

Annual report

PDF

Investor Presentation

Sep 16PDF
FY 2022

Annual report

PDF

Investor Presentation

Nov 29PDF
FY 2023

Annual report

PDF

Investor Presentation

Jun 24PDF
FY 2025

Annual Report Pending

Investor Presentation

Dec 13PDF
 

Peers & Comparison

Comparing 3 stocks from 
Communication ServicesTelecom Services

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Vodafone Idea Ltd-1.97-0.59—
Bharti Airtel Ltd137.489.720.44%
Bharti Hexacom Ltd135.3714.720.29%
Tata Communications Ltd44.8324.251.10%

Price Comparison

Compare IDEA with any stock or ETF
Compare IDEA with any stock or ETF
IDEA
Loading...

Shareholdings

Promoter Holdings Trend

Increased Total Promoter Holding

Increasing promoter holding is considered good and reflects management’s positive view about the future outlook

In last 6 months, promoter holding in the company has increased by 1.63%

Low Pledged Promoter Holding

Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

Institutional Holdings Trend

No institutional holdings trend are available

Tickertape Separator

Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding38.80%3.66%0.54%9.89%47.11%

Jul 2024

Sep 2024

Dec 2024

Jan 2025

Shareholding History

MayJunJulSepDec '24Jan12.13%12.67%12.77%12.69%9.89%9.89%

Mutual Funds Holding Trend

No mutual funds holding trends are available

Top 5 Mutual Funds holding Vodafone Idea Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
0.5426%0.58%0.11%68/225 (+9)
0.4232%1.03%0.10%119/225 (+1)
0.2370%1.13%0.05%65/238 (+4)

Compare 3-month MF holding change on Screener

Insider Trades & Bulk Deals

Hmm, looks like there hasn't been any net deal activity in the last 6 months

smallcases

Looks like this stock is not in any smallcase yet.

Events

Dividend Trend

No Dividends

Dividends are the portion of earnings that a company distributes to all its shareholders every year

IDEA has not given any dividends in last 5 years

Dividends

Corp. Actions

Announcements

Legal Orders

Upcoming Dividends

No upcoming dividends are available

Past Dividends

Cash Dividend

Ex DateEx DateSep 22, 2016

Final
Final | Div/Share: ₹0.60

Dividend/Share

₹0.60

Ex DateEx Date

Sep 22, 2016

Cash Dividend

Ex DateEx DateSep 18, 2015

Final
Final | Div/Share: ₹0.60

Dividend/Share

₹0.60

Ex DateEx Date

Sep 18, 2015

Cash Dividend

Ex DateEx DateSep 18, 2014

Final
Final | Div/Share: ₹0.40

Dividend/Share

₹0.40

Ex DateEx Date

Sep 18, 2014

Cash Dividend

Ex DateEx DateSep 5, 2013

Final
Final | Div/Share: ₹0.30

Dividend/Share

₹0.30

Ex DateEx Date

Sep 5, 2013

News & Opinions
Spotlight
Vodafone Idea posts net loss of Rs 6,609 crore in Q3 FY25; ARPU up 4.7% QoQ to Rs 173

Revenue from operations rose by 4.16% to Rs 11,117.3 crore in the third quarter from Rs 10,673.1 crore recorded in the same period last year. The customer revenue increased by 1.6% as compared with previous quarter, aided by the recent tariff hikes undertaken by all private operators. EBITDA imporved by 8.32% to Rs 4,712.4 crore in Q3 FY25 from Rs 4,350.4 crore in Q3 FY24. EBITDA margin in Q3 FY25 was 42.4% as against 40.8% in Q3 FY24. The company has posted a pre-tax loss of Rs 6,606.8 crore in Q3 FY25 as against a pre-tax loss of Rs 6,985.9 crore in Q3 FY24. Vodafone's Customer ARPU (ex M2M) for the quarter stood at Rs 173 as against Rs 166 in Q2 FY25, up 4.7% on QoQ basis, driven by tariff hike and customer upgrades. Total subscriber base stood at 199.8 million and 4G subscriber base at 126 million. Capex spend for Q3 FY25 was Rs 3,210 crore, taking the capex for the nine months to Rs 5,330 crore. The company expects to accelerate its network rollout further in Q4 FY25, with the full year expected capex of Rs 10,000 crore. The debt from banks reduced by Rs. 5,290 crore during the last one year and stood at Rs. 2,330 crore (was at Rs 7,620 crore in Q3 FY24). The cash and bank balance stood at Rs 12,090 crore as of 31 December 2024. Vodafone Idea, a joint venture between the Aditya Birla Group and the Vodafone Group, is a major telecom player in India. It offers voice and data services across 2G, 3G, and 4G networks nationwide. The company possesses a significant spectrum portfolio, including 5G spectrum in key bands. The scrip slipped 3.85% to currently trade at Rs 8.48 on the BSE. Powered by Capital Market - Live

4 days agoCapital Market - Live
Earnings
Vodafone Idea reports consolidated net loss of Rs 6609.30 crore in the December 2024 quarter

Net Loss of Vodafone Idea reported to Rs 6609.30 crore in the quarter ended December 2024 as against net loss of Rs 6985.90 crore during the previous quarter ended December 2023. Sales rose 4.01% to Rs 11100.50 crore in the quarter ended December 2024 as against Rs 10672.60 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales11100.5010672.60 4 OPM %42.4540.75 - PBDT-978.00-2143.80 54 PBT-6606.80-7742.20 15 NP-6609.30-6985.90 5 Powered by Capital Market - Live

4 days agoCapital Market - Live
Corporate
Vodafone Idea schedules board meeting

Vodafone Idea will hold a meeting of the Board of Directors of the Company on 11 February 2025.Powered by Capital Market - Live

1 week agoCapital Market - Live
Corporate
Vodafone Idea partners with HCLSoftware

Vodafone Idea (Vi) has partnered with HCLSoftware, the software business unit of HCLTech, to make its 4G and 5G networks smarter and more efficient. Vi is now using HCL Augmented Network Automation (HCL ANA), a multivendor self-optimizing network (MV-SON) platform, to manage its Ericsson and Samsung networks. This advanced technology will help Vi improve network performance, save energy, and offer better services to its customers. The HCL ANA platform uses Artificial Intelligence (AI) to simplify the management of Vi's complex multi-vendor, multi-technology and multi-layered network to ensure smooth integration and efficient network operations. The platform is also SMO ready (ORAN), making the investment future-proof. This collaboration brings several benefits to Vi and its users. The HCL ANA platform has an open architecture and empowers Vi to manage and automate its network independently, reducing dependency on OEM-specific features and applications. It helps save energy, reducing costs and making the network more sustainable. Most importantly, Vi customers will experience a faster and more reliable network. Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Vodafone Idea allots 169.32 cr equity shares on preferential basis

Vodafone Idea has allotted 1,69,32,18,361 equity shares of face value of Rs. 10/- each at an issue price of Rs. 11.28 per equity share (including a premium of Rs. 1.28 per equity share), to Omega Telecom Holdings (1,08,45,94,607 equity shares) and Usha Martin Telematics (60,86,23,754 equity shares), promoters of the Company, aggregating to Rs. 1909.95 crore, on a preferential basis. Consequent to the aforesaid allotment of equity shares, the paid-up equity share capital of the Company stands increased to Rs 7,13,93,03,50,010 comprising of 71,39,30,35,001 equity shares of the face value of Rs. 10/- each. Powered by Capital Market - Live

1 month agoCapital Market - Live
Live Market Update
Nifty drops below 23,650; PSU bank shares decline

The key equity indices continued to trade with significant losses in the mid-afternoon trade. The Nifty slipped below the 23,650 after hitting the day's high of 23,915.35 in the early afternoon trade. PSU bank shares extended losses for the second consecutive trading session. At 13:29 IST, the barometer index, the S&P BSE Sensex, dropped 569.29 points or 0.72% to 78,129.78. The Nifty 50 index fell 178 points or 0.75% to 23,635.40. The broader market underperformed the frontline indices. The S&P BSE Mid-Cap index added 0.75% and the S&P BSE Small-Cap index rose 0.90%. The market breadth was weak. On the BSE, 1,311 shares rose and 2,757 shares fell. A total of 160 shares were unchanged. Buzzing Index: The Nifty PSU bank index fell 1.16% to 6,494.35. The index slipped 2.05% in two consecutive trading sessions. Indian Bank (down 2.1%), Bank of Maharashtra (down 1.65%), Bank of Baroda (down 1.64%), Bank of India (down 1.55%), Canara Bank (down 1.16%), State Bank of India (down 1.06%), UCO Bank (down 0.88%), Indian Overseas Bank (down 0.64%), Central Bank of India (down 0.62%) and Punjab National Bank (down 0.35%) declined. Numbers to Track: The yield on India's 10-year benchmark federal paper rose 1.64% to 6.898 as compared with the previous close of 6.787. In the foreign exchange market, the rupee edged lower against the dollar. The partially convertible rupee was hovering at 85.5675, compared with its close of 85.4875 during the previous trading session. MCX Gold futures for the 5 December 2024 settlement fell 0.10% to Rs 76,470. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was up 0.04% to 108.04. The United States 10-year bond yield shed 0.50% to 4.596. In the commodities market, Brent crude for the February 2025 settlement declined 19 cents or 0.26% to $73.98 a barrel. Stocks in Spotlight: Vodafone Idea Limited (VIL) surged 2.95%, following the government's decision to waive off-bank guarantees for spectrum acquired in past auctions. Gujarat Fluorochemicals slipped 5.01% after the company reported an incident at its CMS-1 plant in Dahej, Gujarat, on December 28, 2024, which was immediately isolated but temporarily disrupted operation. Sharika Enterprises hit an upper circuit of 5% after the company received purchase orders worth more than Rs 8 crore from JSW Renew Energy entities for delivering high-quality products and services.Powered by Capital Market - Live

1 month agoCapital Market - Live
Spotlight
Vodafone Idea surges on govt's bank guarantee waiver

The Department of Telecommunications (DoT) announced on December 27th that it would no longer require telecom operators to submit financial bank guarantees for spectrum acquired in auctions held in 2012, 2014, 2015, 2016, and 2021, subject to certain conditions. ' This move builds upon the 2021 telecom reform package, which already eliminated the need for bank guarantees in future spectrum auctions. The latest decision extends this benefit to past acquisitions. ' Prior to this waiver, VIL was required to maintain bank guarantees amounting to approximately Rs 24,800 crore as collateral against its spectrum installments. While most past auctions are now exempt from this requirement, a minor one-time shortfall may be applicable for the 2015 auction. VIL is currently in discussions with the DoT to determine the final amount of this shortfall. ' This government action demonstrates continued support for the Indian telecom sector, aiming to facilitate industry growth and development. Vodafone Idea, a joint venture between the Aditya Birla Group and the Vodafone Group, is a major telecom player in India. It offers voice and data services across 2G, 3G, and 4G networks nationwide. The company possesses a significant spectrum portfolio, including 5G spectrum in key bands. The telecom service provider's consolidated net loss narrowed to Rs 7,175.9 crore in Q2 FY25 compared with net loss of Rs 8,737.9 crore in Q2 FY24. Revenue from operations rose 2.01% YoY to Rs 10,932.2 crore in Q2 September 2024. Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Vodafone Idea EGM scheduled

Vodafone Idea announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 7 January 2025.Powered by Capital Market - Live

2 months agoCapital Market - Live
Corporate
Vodafone Idea to conduct board meeting

Vodafone Idea will hold a meeting of the Board of Directors of the Company on 9 December 2024Powered by Capital Market - Live

2 months agoCapital Market - Live
Spotlight
Vodafone Idea to mull fundraising upto Rs 2,000 cr

The company may issue equity shares and/or convertible securities to one or more entities belonging to Vodafone Group (one of the promoters of the company). Vodafone Idea is an Aditya Birla Group and Vodafone Group partnership. It is among India's leading telecom service provider. The company provides pan India voice and data services across 2G, 3G and 4G platforms. The company holds large spectrum portfolio including mid band 5G spectrum in 17 circles and mmWave 5G spectrum in 16 circles. The telecom service provider's consolidated net loss narrowed to Rs 7,175.9 crore in Q2 FY25 compared with net loss of Rs 8,737.9 crore in Q2 FY24. Revenue from operations rose 2.01% YoY to Rs 10,932.2 crore in Q2 September 2024. The scrip slipped 3.92% to currently trade at Rs 8.08 on the BSE. Powered by Capital Market - Live

2 months agoCapital Market - Live