Vodafone Idea Ltd
IDEAVodafone Idea Ltd
IDEA![](https://assets.tickertape.in/sector-icons/communication_services.png)
![](https://assets.tickertape.in/sector-icons/largecap.png)
![](https://assets.tickertape.in/sector-icons/high_risk.png)
Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-3.39 | -1.42 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-155.84 | 13.14 | 0.36% |
Forecast & Ratings
Detailed Forecast from 16 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vodafone Idea Ltd, formerly Idea Cellular Limited, is a telecom service provider
Peers
Compare with peersBharti Airtel Ltd
Bharti Hexacom Ltd
Tata Communications Ltd
Tata Teleservices (Maharashtra) Ltd
Mahanagar Telephone Nigam Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 36,584.23 | 36,304.50 | 28,954.30 | 42,157.00 | 46,569.30 | 44,646.30 | 38,849.10 | 42,489.00 | 43,520.40 | 43,520.40 | ||||||||||
Raw Materials | 28.90 | 27.92 | 7.30 | 26.00 | 3.90 | 3.00 | 7.00 | 7.80 | 25,531.20 | 25,531.20 | ||||||||||
Power & Fuel Cost | 2,577.72 | 3,118.74 | 3,114.00 | 5,805.80 | 6,189.00 | 5,603.90 | 5,720.60 | 5,825.80 | ||||||||||||
Employee Cost | 1,611.85 | 1,797.65 | 1,543.00 | 2,294.40 | 2,164.30 | 2,030.00 | 1,735.10 | 1,866.30 | ||||||||||||
Selling & Administrative Expenses | 903.41 | 1,393.06 | 1,223.70 | 1,633.60 | 1,551.30 | 934.10 | 1,125.90 | 1,133.40 | ||||||||||||
Operating & Other expenses | 19,152.96 | 18,993.29 | 16,309.00 | 26,491.80 | 58,708.70 | 38,692.00 | 13,929.50 | 16,549.30 | ||||||||||||
EBITDA | 12,309.39 | 10,973.84 | 6,757.30 | 5,905.40 | -22,047.90 | -2,616.70 | 16,331.00 | 17,106.40 | 17,989.20 | 17,989.20 | ||||||||||
Depreciation/Amortization | 6,256.07 | 7,827.20 | 8,409.10 | 14,535.60 | 24,356.40 | 23,638.50 | 23,584.30 | 23,049.70 | 22,633.50 | 22,633.50 | ||||||||||
PBIT | 6,053.32 | 3,146.64 | -1,651.80 | -8,630.20 | -46,404.30 | -26,255.20 | -7,253.30 | -5,943.30 | -4,644.30 | -4,644.30 | ||||||||||
Interest & Other Items | 1,803.18 | 4,009.87 | 4,847.40 | 9,545.20 | 15,392.70 | 17,998.20 | 20,980.80 | 23,354.30 | 25,765.50 | 25,765.50 | ||||||||||
PBT | 4,250.14 | -863.23 | -6,499.20 | -18,175.40 | -61,797.00 | -44,253.40 | -28,234.10 | -29,297.60 | -30,409.80 | -30,409.80 | ||||||||||
Taxes & Other Items | 1,522.00 | -463.54 | -2,331.00 | -3,571.50 | 12,081.10 | -20.30 | 11.30 | 3.50 | 828.60 | 828.60 | ||||||||||
Net Income | 2,728.14 | -399.69 | -4,168.20 | -14,603.90 | -73,878.10 | -44,233.10 | -28,245.40 | -29,301.10 | -31,238.40 | -31,238.40 | ||||||||||
EPS | 4.58 | -0.67 | -6.32 | -18.31 | -39.43 | -15.39 | -9.28 | -7.25 | -6.41 | -6.42 | ||||||||||
DPS | 0.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFPeers & Comparison
Communication ServicesTelecom Services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vodafone Idea Ltd | -3.39 | -1.42 | — |
Bharti Airtel Ltd | 115.90 | 8.13 | 0.55% |
Bharti Hexacom Ltd | 112.88 | 13.53 | — |
Tata Communications Ltd | 53.90 | 29.15 | 0.91% |
Price Comparison
Compare IDEA with any stock or ETFShareholdings
Promoter Holdings Trend
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Decreased Total Retail Holding
In last 3 months, retail holding in the company has decreased by 5.49%
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.38%
Shareholding Pattern
Apr 2024
May 2024
Jun 2024
Jul 2024
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 4.34%
Top 5 Mutual Funds holding Vodafone Idea Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1329% | Percentage of the fund’s portfolio invested in the stock 9.49% | Change in the portfolio weight of the stock over the last 3 months 9.49% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/29 (+22) |
Nippon India Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5504% | Percentage of the fund’s portfolio invested in the stock 3.86% | Change in the portfolio weight of the stock over the last 3 months 3.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/192 (+6) |
Kotak Equity Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.5431% | Percentage of the fund’s portfolio invested in the stock 1.20% | Change in the portfolio weight of the stock over the last 3 months 0.48% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 11/188 (+14) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
IDEA has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 22, 2016
Dividend/Share
₹0.60
Ex DateEx Date
Sep 22, 2016
Cash Dividend
Ex DateEx DateSep 18, 2015
Dividend/Share
₹0.60
Ex DateEx Date
Sep 18, 2015
Cash Dividend
Ex DateEx DateSep 18, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Sep 18, 2014
Cash Dividend
Ex DateEx DateSep 5, 2013
Dividend/Share
₹0.30
Ex DateEx Date
Sep 5, 2013
Telcos pay Rs 1,000 crore for first installment of 5G spectrum
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112046074,width-1200,height-630,imgsize-70030,overlay-economictimes/photo.jpg)
Vodafone Idea, Infibeam, HCC, YES Bank, MMTC, SJVN, Sanstar shares see surge in NSE volumes
![](https://pocket-image-cache.com/direct?url=http://akm-img-a-in.tosshub.com/businesstoday/images/story/202407/66a3649b34986-hcc-shares-jumped-424-per-cent-to-rs-5560--as-10-41-62-658-shares-worth-rs-578-crore-changed-hands-26555472-16x9.jpg)
Which end of the market is compounding now? N Jayakumar answers
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-112011623,width-1200,height-630,imgsize-32160,overlay-etmarkets/photo.jpg)
Mumbai: Houses Damaged After Illegal Vodafone Tower Collapses In Bhandup; FIR Filed
![](https://pocket-image-cache.com/direct?url=http://media.assettype.com/freepressjournal/2023-10/387a8354-d123-47dd-ab84-3e1f02229316/Mobile_Tower_IB.jpg)
Telecom infra stocks plunge as govt hikes import duty by 5 pc on telecom gear
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-111955453,width-1200,height-630,imgsize-268452,overlay-etmarkets/photo.jpg)
Vodafone Idea concludes preferential issue of shares for Rs 2,458 cr
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Stocks in new: RIL, Infosys, TCS, Paytm, Vodafone Idea, Dr Reddy’s, TechM and Tata Tech
![](https://pocket-image-cache.com/direct?url=http://akm-img-a-in.tosshub.com/businesstoday/images/story/202407/6699d04087c24-shares-of-tcs--lic-of-india--abbot-india--apcotex--arvind--blue-star--bosch--chennai-petrochem--cumm-193230680-16x9.jpg)
Vodafone Idea To Raise ₹615 Crore Through Preferential Shares At ₹14.80/Share
![](https://pocket-image-cache.com/direct?url=http://media.assettype.com/freepressjournal/2024-04/33f445ce-1cfc-4fb1-9686-dfa10214059e/3_0_118875096_DSC_2408_0_1679840318723_1712233482475.avif)
Vodafone Idea allots shares worth Rs 615 cr via preferential issue
![](https://pocket-image-cache.com/direct?url=http://www.business-standard.com/assets/web-assets/images/Business_Standard_685x385.jpg)
Nokia April-June sales drop after record 2023, pins hope on Vi deal
![](https://pocket-image-cache.com/direct?url=http://img.etimg.com/thumb/msid-111844665,width-1200,height-630,imgsize-30798,overlay-economictimes/photo.jpg)
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 0.64%, vs industry avg of 7.49%
Decreasing Market Share
Over the last 5 years, market share decreased from 26.34% to 18.95%