Varroc Engineering Ltd
VARROCVarroc Engineering Ltd
VARROC
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 18.23 | 9.55 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 41.39 | 7.73 | 0.48% |
Forecast & Ratings
Detailed Forecast from 6 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Varroc Engineering is focused on designing, manufacturing and supplying exterior lighting systems, plastic and polymer components, and electrical and electronics components
Investor Presentation
View olderPeers
Compare with peersSamvardhana Motherson International Ltd
Bosch Ltd
Schaeffler India Ltd
UNO Minda Ltd
Sona BLW Precision Forgings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,979.67 | 9,471.71 | 10,386.47 | 12,158.71 | 11,220.76 | 4,525.24 | 5,878.13 | 6,926.28 | 7,623.91 | 7,623.90 | ||||||||||
Raw Materials | 5,100.44 | 6,071.91 | 6,412.72 | 7,602.34 | 7,019.36 | 2,862.81 | 3,903.48 | 4,445.55 | 6,799.30 | 6,799.29 | ||||||||||
| Power & Fuel Cost | 186.64 | 193.12 | 211.14 | 243.35 | 235.67 | 133.44 | 185.41 | 224.60 | ||||||||||||
| Employee Cost | 1,039.93 | 1,203.75 | 1,313.52 | 1,501.49 | 1,637.19 | 509.77 | 619.26 | 717.30 | ||||||||||||
| Selling & Administrative Expenses | 440.71 | 454.52 | 568.93 | 639.45 | 536.00 | 172.78 | 263.54 | 277.55 | ||||||||||||
| Operating & Other expenses | 570.56 | 793.73 | 891.69 | 991.06 | 882.02 | 1,064.48 | 1,542.05 | 1,507.30 | ||||||||||||
EBITDA | 641.39 | 754.68 | 988.47 | 1,181.02 | 910.52 | -218.04 | -635.61 | -246.02 | 824.61 | 824.61 | ||||||||||
| Depreciation/Amortization | 292.25 | 337.08 | 386.47 | 565.64 | 731.86 | 273.79 | 304.55 | 336.74 | 336.82 | 336.82 | ||||||||||
| PBIT | 349.14 | 417.60 | 602.00 | 615.38 | 178.66 | -491.83 | -940.16 | -582.76 | 487.79 | 487.79 | ||||||||||
| Interest & Other Items | -42.65 | 90.40 | 86.17 | 96.85 | 139.17 | 88.94 | 118.35 | 190.30 | 193.86 | 193.86 | ||||||||||
| PBT | 391.79 | 327.20 | 515.83 | 518.53 | 39.49 | -580.77 | -1,058.51 | -773.06 | 293.93 | 293.93 | ||||||||||
| Taxes & Other Items | 21.98 | 14.09 | 65.58 | 93.31 | 39.30 | 51.14 | 51.38 | 46.78 | -232.08 | -232.08 | ||||||||||
| Net Income | 369.81 | 313.11 | 450.25 | 425.22 | 0.19 | -631.91 | -1,109.89 | -819.84 | 526.01 | 526.01 | ||||||||||
| EPS | 38.47 | 28.56 | 36.57 | 32.97 | 0.01 | -43.94 | -72.64 | -53.66 | 34.43 | 34.43 | ||||||||||
| DPS | 0.35 | 0.35 | 0.50 | 4.50 | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.01 | 0.01 | 0.01 | 0.14 | 212.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryAuto Parts
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Varroc Engineering Ltd | 18.23 | 9.55 | — |
| Samvardhana Motherson International Ltd | 47.75 | 5.32 | 0.42% |
| Bosch Ltd | 41.14 | 8.50 | 1.08% |
| Schaeffler India Ltd | 70.27 | 13.15 | 0.64% |
Price Comparison
Compare VARROC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Varroc Engineering Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
Nippon India Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.6482% | Percentage of the fund’s portfolio invested in the stock 2.96% | Change in the portfolio weight of the stock over the last 3 months 0.31% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 18/34 (0) |
HDFC Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1981% | Percentage of the fund’s portfolio invested in the stock 0.39% | Change in the portfolio weight of the stock over the last 3 months 0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 42/55 (+1) |
Nippon India Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0630% | Percentage of the fund’s portfolio invested in the stock 0.57% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 39/117 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 25, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Feb 25, 2020
Cash Dividend
Ex DateEx DateAug 8, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Aug 8, 2019
Varroc Engineering announced that the name of one of its subsidiaries has been changed from 'CarIQ Technologies', to 'Varroc Connect' with effect from 15 July 2024. Powered by Capital Market - Live
Varroc Engineering Q2 Results Review - Inline Performance; Key Focus On Debt Reduction: ICICI Securities
Buy Varroc Engineering; target of Rs 406: ICICI Direct
Varroc Engineering shares climbed 17% today. Here’s why
Varroc Engineering Q1 Results Review - On The Right Direction: Dolat Capital
Varroc Engineering jumps 12% on Q1 profit, debt reduction
Varroc Engineering swings to profit on strong demand in March quarter
Varroc Engineering receives revision in credit ratings
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of -8.91%, vs industry avg of 8.67%
Decreasing Market Share
Over the last 5 years, market share decreased from 5.23% to 2.36%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 4.35%, vs industry avg of 11.5%