Som Distilleries and Breweries Ltd
SDBLSom Distilleries and Breweries Ltd
SDBLPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
21.64 | 3.55 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.67 | 10.26 | 1.46% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Som Distilleries & Breweries Limited is engaged in the manufacturing and sale of beer, and blending and bottling of Indian made foreign liquor (IMFL).
Investor Presentation
View olderPeers
Compare with peersUnited Spirits Ltd
United Breweries Ltd
Radico Khaitan Ltd
Allied Blenders and Distillers Ltd
Tilaknagar Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 247.79 | 352.52 | 396.74 | 463.49 | 290.15 | 365.46 | 808.01 | 1,286.39 | 1,456.46 | |||||||||
Raw Materials | 64.39 | 165.90 | 216.23 | 247.22 | 164.18 | 215.89 | 503.26 | 848.10 | 1,278.89 | |||||||||
Power & Fuel Cost | 7.26 | 10.81 | 13.99 | 16.12 | 10.20 | 16.20 | 33.99 | 21.08 | ||||||||||
Employee Cost | 6.90 | 7.11 | 13.08 | 16.89 | 16.79 | 21.70 | 26.77 | 37.76 | ||||||||||
Selling & Administrative Expenses | 57.92 | 93.21 | 99.91 | 120.45 | 91.44 | 83.82 | 128.44 | 180.69 | ||||||||||
Operating & Other expenses | 72.73 | 15.02 | 0.73 | 14.87 | 14.54 | 8.25 | 12.12 | 43.59 | ||||||||||
EBITDA | 38.59 | 60.47 | 52.80 | 47.94 | -7.00 | 19.60 | 103.43 | 155.17 | 177.57 | |||||||||
Depreciation/Amortization | 3.57 | 4.26 | 8.76 | 11.67 | 13.37 | 16.78 | 17.01 | 21.35 | 23.70 | |||||||||
PBIT | 35.02 | 56.21 | 44.04 | 36.27 | -20.37 | 2.82 | 86.42 | 133.82 | 153.87 | |||||||||
Interest & Other Items | 11.29 | 8.78 | 12.42 | 15.37 | 18.66 | 15.35 | 15.97 | 11.89 | 11.90 | |||||||||
PBT | 23.73 | 47.43 | 31.62 | 20.90 | -39.03 | -12.53 | 70.45 | 121.93 | 141.97 | |||||||||
Taxes & Other Items | 9.56 | 22.20 | 11.87 | 5.86 | -0.95 | -2.70 | 10.15 | 35.43 | 44.75 | |||||||||
Net Income | 14.17 | 25.23 | 19.75 | 15.04 | -38.08 | -9.83 | 60.30 | 86.50 | 97.22 | |||||||||
EPS | 1.01 | 1.81 | 1.30 | 0.91 | -3.08 | -0.76 | 3.34 | 4.55 | 4.99 | |||||||||
DPS | 0.30 | 0.30 | 0.30 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 | |||||||||
Payout ratio | 0.29 | 0.16 | 0.23 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer StaplesAlcoholic Beverages
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Som Distilleries and Breweries Ltd | 24.32 | 3.55 | — |
United Spirits Ltd | 78.83 | 15.59 | 0.59% |
United Breweries Ltd | 125.94 | 12.34 | 0.05% |
Radico Khaitan Ltd | 119.72 | 12.87 | 0.13% |
Price Comparison
Compare SDBL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.31%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 2, 2022
Dividend/Share
₹0.25
Ex DateEx Date
Dec 2, 2022
Cash Dividend
Ex DateEx DateSep 17, 2019
Dividend/Share
₹1.50
Ex DateEx Date
Sep 17, 2019
Cash Dividend
Ex DateEx DateSep 18, 2018
Dividend/Share
₹1.50
Ex DateEx Date
Sep 18, 2018
Cash Dividend
Ex DateEx DateSep 19, 2017
Dividend/Share
₹1.50
Ex DateEx Date
Sep 19, 2017
Cash Dividend
Ex DateEx DateSep 19, 2016
Dividend/Share
₹1.50
Ex DateEx Date
Sep 19, 2016
Net profit of Som Distilleries & Breweries rose 25.93% to Rs 18.70 crore in the quarter ended September 2024 as against Rs 14.85 crore during the previous quarter ended September 2023. Sales rose 16.96% to Rs 289.73 crore in the quarter ended September 2024 as against Rs 247.72 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales289.73247.72 17 OPM %11.7210.98 - PBDT32.1924.93 29 PBT26.0219.31 35 NP18.7014.85 26 Powered by Capital Market - Live
Som Distilleries & Breweries will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Som Distilleries & Breweries announced that the 31th Annual General Meeting (AGM) of the company will be held on 28 September 2024.Powered by Capital Market - Live
Som Distilleries & Breweries will hold a meeting of the Board of Directors of the Company on 5 September 2024.Powered by Capital Market - Live
Som Distilleries & Breweries consolidated net profit rises 20.43% in the June 2024 quarter
Net profit of Som Distilleries & Breweries rose 20.43% to Rs 40.55 crore in the quarter ended June 2024 as against Rs 33.67 crore during the previous quarter ended June 2023. Sales rose 33.26% to Rs 513.08 crore in the quarter ended June 2024 as against Rs 385.02 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales513.08385.02 33 OPM %12.5112.60 - PBDT62.1046.96 32 PBT56.0442.70 31 NP40.5533.67 20 Powered by Capital Market - Live
Som Distilleries & Breweries will hold a meeting of the Board of Directors of the Company on 5 August 2024.Powered by Capital Market - Live
Som Distilleries Licence Suspension Stayed By Madhya Pradesh High Court
Som Distilleries Drops To Two-Month Low After Crackdown On Sister Company
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 26.52%, vs industry avg of 6.77%
Increasing Market Share
Over the last 5 years, market share increased from 1.82% to 3.56%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 34.37%, vs industry avg of 12.46%