Good morning :)
Place Order
Add to Watchlist

Embassy Developments Ltd

EMBDL

Embassy Developments Ltd

EMBDL
Real EstateReal Estate
SmallcapWith a market cap of ₹16,283 cr, stock is ranked 367
High RiskStock is 4.33x as volatile as Nifty
133.630.00% (+0.00)
133.630.00% (+0.00)

Price Chart

High
—
Low
—
Returns
—
1D
1W
1M
1Y
5Y
Max
SIP
Loading...
1D
1W
1M
1Y
5Y
Max
SIP
Real EstateReal Estate
SmallcapWith a market cap of ₹16,283 cr, stock is ranked 367
High RiskStock is 4.33x as volatile as Nifty

How to use scorecard? Learn more

Real EstateReal Estate
SmallcapWith a market cap of ₹16,283 cr, stock is ranked 367
High RiskStock is 4.33x as volatile as Nifty

Key Metrics

No LabelNo LabelPB RatioPB RatioDividend YieldDiv. Yield
-57.295.89—
Sector PESector PESector PBSector PBSector Div YldSctr Div Yld
55.673.800.79%

Forecast & Ratings

Detailed Forecast 
100%
Analysts have suggested that investors can buy this stock

from 1 analyst

Price

Price Upside

Earnings

Earnings Growth

Revenue

Rev. Growth

See Detailed Forecast

Company Profile

Equinox India Developments Limited, formerly Indiabulls Real Estate Limited, is a holding company engaged in real estate project advisory, project marketing, maintenance of completed projects.

PE Ratio
61.78
1Y Return
20.21%
Buy Reco %
89.47
PE Ratio
75.53
1Y Return
5.30%
Buy Reco %
76.47
PE Ratio
84.12
1Y Return
14.95%
Buy Reco %
83.33
PE Ratio
30.74
1Y Return
18.86%
Buy Reco %
50.00
PE Ratio
52.04
1Y Return
21.72%
Buy Reco %
62.50
Compare with Peers

Get more out of Tickertape, Go Pro!

Customise key metrics, see detailed forecasts, download stock data and more

Forecasts

Price

Revenue

Earnings

Income

Balance Sheet

Cash Flow

Income Statement

Industry refers to the sub-sector this company belongs to.

Lower than Industry Revenue Growth

A higher-than-industry revenue growth represents increased potential for the company to increase their market share

Over the last 5 years, revenue has grown at a yearly rate of -38.26%, vs industry avg of 3.81%

Decreasing Market Share

Market share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors

Over the last 5 years, market share decreased from 7.72% to 0.51%

Loading...

Financial YearFY 2016FY 2017FY 2018FY 2019FY 2020FY 2021FY 2022FY 2023FY 2024TTM
Total Revenue3,096.662,846.504,731.855,226.923,440.631,662.061,541.37648.47468.751,039.95
Raw Materialssubtract0.000.000.000.000.000.000.000.000.001,276.17
Power & Fuel Costsubtract6.496.864.942.511.030.370.070.020.02
Employee Costsubtract114.38116.09128.09138.48113.8252.0777.14104.9273.19
Selling & Administrative Expensessubtract180.74175.48275.69145.52101.1976.1953.3759.4257.74
Operating & Other expensessubtract1,760.161,376.54787.993,614.882,335.001,213.091,315.691,007.011,340.03
Depreciation/Amortizationsubtract69.4871.4396.5117.4530.7617.2512.1512.1311.3210.97
Interest & Other Itemssubtract501.10560.81744.23464.32481.16227.89109.9427.649.2415.61
Taxes & Other Itemssubtract168.25142.40321.55339.63256.9870.89109.7345.7115.8621.46
EPS7.019.2852.1210.902.670.10-3.02-12.24-19.20-5.25
DPS0.000.000.000.000.000.000.000.000.000.00
Payout ratio0.000.000.000.000.000.000.000.000.000.00

Company Updates

Annual Report and Investor Presentation updates mentioned here are as reported by the company to the exchange
FY 2016

Annual report

PDF

Investor Presentation

May 5PDF
FY 2018

Annual report

PDF

Investor Presentation

Nov 16PDF
Sep 13PDF
FY 2022

Annual report

PDF

Investor Presentation

Feb 14PDF
Jan 5PDF
 

Peers & Comparison

Comparing 3 stocks from 
Real EstateReal Estate

Loading...

StockPE RatioPE RatioPB RatioPB RatioDiv. YieldDividend Yield
Embassy Developments Ltd-15.685.89—
DLF Ltd61.784.270.73%
Macrotech Developers Ltd75.536.670.19%
Godrej Properties Ltd84.125.92—

Price Comparison

Compare EMBDL with any stock or ETF
Compare EMBDL with any stock or ETF
EMBDL
Loading...

Shareholdings

Promoter Holdings Trend

Low Pledged Promoter Holding

Lower pledged promoter holdings is considered better

Pledged promoter holdings is insignificant

Institutional Holdings Trend

No institutional holdings trend are available

Tickertape Separator

Shareholding Pattern

Retail and OthersForeign InstitutionsOther Domestic InstitutionsMutual FundsTotal Promoter Holding41.44%2.77%0.64%19.35%35.80%

Jun 2024

Sep 2024

Dec 2024

Jan 2025

Shareholding History

MarMayJunSepDec '24Jan24.59%27.32%28.90%30.14%29.79%19.35%

Mutual Funds Holding Trend

No mutual funds holding trends are available

Top 5 Mutual Funds holding Embassy Developments Ltd




Funds (Top 5)Market-cap heldWeight3M holding changePortfolio rank
(3M change)
1.8031%2.98%0.38%7/67 (+2)
0.5515%0.36%0.36%61/98 (+24)
0.4642%0.74%0.08%27/47 (-2)

Compare 3-month MF holding change on Screener

Insider Trades & Bulk Deals

Loading...

smallcases

Looks like this stock is not in any smallcase yet.

Events

Dividend Trend

No Dividends

Dividends are the portion of earnings that a company distributes to all its shareholders every year

EMBDL has not given any dividends in last 5 years

Dividends

Corp. Actions

Announcements

Legal Orders

Upcoming Dividends

No upcoming dividends are available

Past Dividends

Cash Dividend

Ex DateEx DateMay 6, 2014

Interim 3
Interim 3 | Div/Share: ₹1.00

Dividend/Share

₹1.00

Ex DateEx Date

May 6, 2014

Cash Dividend

Ex DateEx DateOct 31, 2013

Interim 2
Interim 2 | Div/Share: ₹1.00

Dividend/Share

₹1.00

Ex DateEx Date

Oct 31, 2013

Cash Dividend

Ex DateEx DateAug 5, 2013

Interim
Interim | Div/Share: ₹1.00

Dividend/Share

₹1.00

Ex DateEx Date

Aug 5, 2013

Cash Dividend

Ex DateEx DateMay 7, 2013

Interim
Interim | Div/Share: ₹2.00

Dividend/Share

₹2.00

Ex DateEx Date

May 7, 2013

Cash Dividend

Ex DateEx DateSep 22, 2011

Final
Final | Div/Share: ₹0.30

Dividend/Share

₹0.30

Ex DateEx Date

Sep 22, 2011

News & Opinions
Corporate
Equinox India Developments achieves pre-sales bookings of Rs 619 cr for its premium residential project in Bengaluru

Equinox India Developments announced the remarkable success of Embassy Verde, its premium residential project within Embassy Springs, one of North Bengaluru's largest developments. Since its pre-launch 5 days ago, Embassy Verde has garnered an overwhelming response, securing pre-sales bookings worth Rs 619 crore and selling over 700 units with total saleable area of 0.7 million square feet. This asset forms part of the NAM Estates portfolio, now under Equinox India post-merger. Powered by Capital Market - Live

2 weeks agoCapital Market - Live
Spotlight
Equinox India Developments gains after reporting turnaround Q3 numbers

Revenue from operations soared 177% YoY to Rs 278.50 crore in the quarter ended 31 December 2024. The firm posted profit before tax of Rs 26.85 crore in Q3 FY25, as compared with pre-tax loss of Rs 28.33 crore recorded in same quarter last year. Additionally, the company reported an adjusted EBITDA of Rs 38 crore for the quarter, compared to negative adjusted EBITDA of Rs 22 crore posted in Q3 FY24. The company's pre-sales jumped 37% YoY to Rs 82 crore in Q3 FY25. Gross Collections for the quarter stood at Rs 105 crore, representing a 24% YoY decline. The company also noted new bookings of 78,000 square feet during Q3 FY25. The net surplus stood at Rs 11,150 crore, with ongoing project costs of Rs 2,302 crore significantly covered through receivables, with a coverage ratio of approximately 0.8x. The company's surplus from completed projects is Rs 302 crore. In terms of new launches, the company introduced Embassy One in Thane in November 2024, achieving pre-sales of Rs 36.5 crore as of 31 December 2024. Gross debt amounted to Rs 420 crore, with an average rate of interest (ROI) of 13.2% and a debt-to-equity ratio of 0.09x. Total equity stood at Rs 4,605 crore. Cash and cash equivalents stood at Rs 116 crore, with net debt of Rs 304 crore in the quarter ended 31 December 2024. On nine month basis, the company reported consolidated net profit of Rs 17.76 crore in Q3 FY25 as compared to net loss of Rs 736.63 crore posted in Q3 FY24. Revenue from operations surged 132.1% YoY to Rs 911.71 crore in the quarter ended 31 December 2024. Equinox India Developments is a real estate development company. The Company develops residential and commercial real estate projects, including luxury office and commercial spaces, residential developments, and special economic zones. Equinox India Developments serves customers worldwide. Powered by Capital Market - Live

1 month agoCapital Market - Live
Earnings
Equinox India Developments reports consolidated net profit of Rs 22.17 crore in the December 2024 quarter

Net profit of Equinox India Developments reported to Rs 22.17 crore in the quarter ended December 2024 as against net loss of Rs 38.65 crore during the previous quarter ended December 2023. Sales rose 176.98% to Rs 278.50 crore in the quarter ended December 2024 as against Rs 100.55 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales278.50100.55 177 OPM %1.07-32.92 - PBDT29.03-25.43 LP PBT26.85-28.33 LP NP22.17-38.65 LP Powered by Capital Market - Live

1 month agoCapital Market - Live
Spotlight
Equinox India hits the roof on NCLAT merger approval with Embassy Group

This long-awaited merger, which has been under consideration for five years, faced several hurdles, including concerns raised by the income tax department. However, the NCLAT ultimately dismissed these concerns and greenlit the deal. Last year, Indiabulls Real Estate rebranded as Equinox India Developments after receiving a substantial investment of Rs 3,911 crore from a consortium led by Embassy Group, Blackstone Real Estate Fund, and Baillie Gifford & Co. This capital infusion was facilitated through a preferential allotment of shares. Embassy One, the first residential project launched by Equinox under the Embassy brand, is a testament to this new chapter. Located in Thane, Mumbai, this development comprises 186 luxury apartments, each priced at R s1 crore and above. The merger will see Embassy Group, a leading real estate developer with a strong presence in the IT/ITES sector, expand its operations into key markets like Mumbai and Delhi-NCR. This move is expected to unlock significant value for both companies and position them for further growth in the competitive Indian real estate market. Embassy Group, known for its high-quality developments and innovative approach, will now lead the merged entity. Equinox India Developments is one of the largest real estate company with a Gross Development Value of Rs 32,189 crore, and with 15 on-going projects with total saleable area of 33.91 million sq. ft. under its wing. Further it has commercial development with a leasable area of 3.15 million sq.ft. under construction. Additionally the company has a land bank of 1,046 acres and also possesses 2,588 acres of SEZ land at Nasik, Maharashtra. In July of 2014, Equinox India Developments acquired the prime property, 22 Hanover Square in Central London for Rs 1630 crore. On a consolidated basis, Equinox India Developments reported net profit of Rs 24.06 crore in Q2 September 2024 as against net loss of Rs 18.43 crore in Q2 September 2023. Net sales rose 155.26% to Rs 245.97 crore in Q2 September 2024 over Q2 September 2023. The board of Equinox India will consider Q3 results on 10 January 2025. Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Equinox India Developments declare Quarterly Result

Equinox India Developments will hold a meeting of the Board of Directors of the Company on 10 January 2025.Powered by Capital Market - Live

1 month agoCapital Market - Live
Corporate
Equinox India Developments receives ratings action from Infomerics Valuation

Equinox India Developments has received revision in credit ratings from Infomerics Valuation and Rating as under: Non convertible debentures (Rs 120 crore) - IVR A-; Stable (Reaffirmed the rating and removed it from 'Rating Watch with Negative implications') Proposed non convertible debentures (Rs 700 crore) - IVR A-; Stable (assigned) Powered by Capital Market - Live

2 months agoCapital Market - Live
Earnings
Equinox India Developments reports consolidated net profit of Rs 24.06 crore in the September 2024 quarter

Net profit of Equinox India Developments reported to Rs 24.06 crore in the quarter ended September 2024 as against net loss of Rs 18.43 crore during the previous quarter ended September 2023. Sales rose 155.26% to Rs 245.97 crore in the quarter ended September 2024 as against Rs 96.36 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales245.9796.36 155 OPM %-0.42-23.86 - PBDT36.84-13.60 LP PBT33.79-16.38 LP NP24.06-18.43 LP Powered by Capital Market - Live

3 months agoCapital Market - Live
Earnings
Equinox India Developments reports standalone net loss of Rs 11.04 crore in the September 2024 quarter

Net Loss of Equinox India Developments reported to Rs 11.04 crore in the quarter ended September 2024 as against net loss of Rs 8.51 crore during the previous quarter ended September 2023. Sales reported to Rs 5.59 crore in the quarter ended September 2024. There were no Sales reported during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales5.590 0 OPM %-123.610 - PBDT-11.13-8.04 -38 PBT-11.76-8.48 -39 NP-11.04-8.51 -30 Powered by Capital Market - Live

3 months agoCapital Market - Live
Corporate
Equinox India Developments schedules board meeting

Equinox India Developments will hold a meeting of the Board of Directors of the Company on 23 October 2024.Powered by Capital Market - Live

4 months agoCapital Market - Live
Corporate
Equinox India Developments to convene AGM

Equinox India Developments announced that the 18th Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live

5 months agoCapital Market - Live