VST Industries Ltd
VSTINDVST Industries Ltd
VSTIND
Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 16.45 | 4.28 | 4.58% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 49.59 | 9.87 | 1.48% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VST Industries Limited is engaged in manufacture of cigarettes containing tobacco and unmanufactured tobacco.
Peers
Compare with peersITC Ltd
Godfrey Phillips India Ltd
NTC Industries Ltd
Golden Tobacco Ltd
Sinnar Bidi Udyog Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 854.25 | 903.35 | 942.47 | 972.20 | 1,137.91 | 1,286.71 | 1,152.77 | 1,224.84 | 1,368.84 | 1,403.76 | ||||||||||
Raw Materials | 406.67 | 438.38 | 468.47 | 463.24 | 559.64 | 600.15 | 477.15 | 516.26 | 612.21 | 969.28 | ||||||||||
| Power & Fuel Cost | 5.76 | 5.28 | 7.14 | 7.29 | 8.90 | 9.01 | 7.61 | 7.51 | 6.58 | |||||||||||
| Employee Cost | 76.64 | 80.35 | 89.70 | 89.20 | 92.26 | 102.42 | 114.83 | 116.35 | 120.33 | |||||||||||
| Selling & Administrative Expenses | 78.05 | 88.75 | 66.55 | 41.12 | 40.35 | 53.06 | 39.04 | 76.21 | 96.92 | |||||||||||
| Operating & Other expenses | 26.47 | 32.99 | 42.79 | 52.72 | 44.74 | 60.06 | 61.76 | 50.19 | 73.70 | |||||||||||
EBITDA | 260.66 | 257.60 | 267.82 | 318.63 | 392.02 | 462.01 | 452.38 | 458.32 | 459.10 | 434.48 | ||||||||||
| Depreciation/Amortization | 31.90 | 31.02 | 36.92 | 39.16 | 41.35 | 41.76 | 35.07 | 30.10 | 30.20 | 32.97 | ||||||||||
| PBIT | 228.76 | 226.58 | 230.90 | 279.47 | 350.67 | 420.25 | 417.31 | 428.22 | 428.90 | 401.51 | ||||||||||
| Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | ||||||||||
| PBT | 228.76 | 226.58 | 230.90 | 279.47 | 350.67 | 420.25 | 417.31 | 428.22 | 428.90 | 401.51 | ||||||||||
| Taxes & Other Items | 76.55 | 73.46 | 79.37 | 97.56 | 123.83 | 116.16 | 106.51 | 107.98 | 101.91 | 94.18 | ||||||||||
| Net Income | 152.21 | 153.12 | 151.53 | 181.91 | 226.84 | 304.09 | 310.80 | 320.24 | 326.99 | 307.33 | ||||||||||
| EPS | 98.57 | 99.16 | 98.13 | 117.80 | 146.90 | 196.92 | 201.27 | 207.38 | 211.75 | 199.02 | ||||||||||
| DPS | 70.00 | 70.00 | 75.00 | 77.50 | 95.00 | 103.00 | 114.00 | 140.00 | 150.00 | 150.00 | ||||||||||
| Payout ratio | 0.71 | 0.71 | 0.76 | 0.66 | 0.65 | 0.52 | 0.57 | 0.68 | 0.71 | 0.75 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Tobacco
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| VST Industries Ltd | 15.46 | 4.28 | 4.58% |
| ITC Ltd | 29.19 | 8.06 | 3.44% |
| Godfrey Phillips India Ltd | 15.50 | 3.01 | 2.14% |
| NTC Industries Ltd | 17.57 | 1.25 | — |
Price Comparison
Compare VSTIND with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding VST Industries Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC MUTUAL FUND MID CAP OPP FUND DIRECT GROWTH OPEN ENDED Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.5658% | Percentage of the fund’s portfolio invested in the stock 0.64% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 48/71 (-3) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.1311% | Percentage of the fund’s portfolio invested in the stock 0.99% | Change in the portfolio weight of the stock over the last 3 months -0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 47/60 (-9) |
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.1975% | Percentage of the fund’s portfolio invested in the stock 0.94% | Change in the portfolio weight of the stock over the last 3 months -0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 35/78 (-10) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
VSTIND has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 4.58%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹45.83 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 4, 2023
Dividend/Share
₹150.00
Ex DateEx Date
Aug 4, 2023
Cash Dividend
Ex DateEx DateJul 13, 2022
Dividend/Share
₹140.00
Ex DateEx Date
Jul 13, 2022
Cash Dividend
Ex DateEx DateJul 16, 2021
Dividend/Share
₹114.00
Ex DateEx Date
Jul 16, 2021
Cash Dividend
Ex DateEx DateJul 20, 2020
Dividend/Share
₹103.00
Ex DateEx Date
Jul 20, 2020
Cash Dividend
Ex DateEx DateAug 19, 2019
Dividend/Share
₹95.00
Ex DateEx Date
Aug 19, 2019
News & Opinions
Radhakishan Damani buys Health & Glow for ₹750 cr
4 months ago•Economic Times
Hold VST Industries, target price Rs 3300: ICICI Direct
7 months ago•Economic Times
VST Industries shares take a 3% hit after Q4 net profit slumps 21%
7 months ago•Moneycontrol
News Video
Companies Expected To Provide The Biggest Dividends | Mint Explains | Mint
7 months ago•Mint
Street signs: Nifty faces resistance, cigarette stocks, and more
8 months ago•Business Standard
VST Industries standalone net profit declines 4.52% in the December 2022 quarter
10 months ago•Business Standard
Most astute speculator, wisest investor: Fund manager after meeting Radhakishan Damani
10 months ago•Economic Times
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.08%, vs industry avg of 9.72%
Decreasing Market Share
Over the last 5 years, market share decreased from 1.97% to 1.75%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 12.44%, vs industry avg of 11.72%