Vedanta Ltd
VEDLVedanta Ltd
VEDL


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
12.60 | 3.85 | 6.77% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
27.22 | 3.10 | 1.53% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Vedanta Limited is a global diversified natural resource company operating across segments which are Copper; Aluminium; Iron Ore; Power; Zinc, Lead and Silver; Oil and Gas, and Others.
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 68,705.32 | 76,893.00 | 1,02,160.00 | 96,386.00 | 86,957.00 | 91,442.00 | 1,38,029.00 | 1,50,912.00 | 1,50,074.00 | 1,53,390.00 | ||||||||||
Raw Materials | 21,793.05 | 23,109.00 | 31,802.00 | 26,078.00 | 21,486.00 | 22,890.00 | 37,530.00 | 44,527.00 | 44,231.00 | 1,08,578.00 | ||||||||||
Power & Fuel Cost | 9,301.54 | 10,402.00 | 14,026.00 | 18,144.00 | 16,606.00 | 13,674.00 | 20,939.00 | 34,543.00 | 27,033.00 | |||||||||||
Employee Cost | 2,606.13 | 2,339.00 | 2,496.00 | 3,023.00 | 2,672.00 | 2,861.00 | 2,811.00 | 3,098.00 | 3,300.00 | |||||||||||
Selling & Administrative Expenses | 5,591.20 | 6,347.00 | 7,161.00 | 6,229.00 | 5,316.00 | 5,175.00 | 7,823.00 | 9,519.00 | 10,495.00 | |||||||||||
Operating & Other expenses | 43,603.00 | 8,897.00 | 15,711.00 | 15,471.00 | 35,066.00 | 16,781.00 | 22,270.00 | 22,169.00 | 24,464.00 | |||||||||||
EBITDA | -14,189.60 | 25,799.00 | 30,964.00 | 27,441.00 | 5,811.00 | 30,061.00 | 46,656.00 | 37,056.00 | 40,551.00 | 44,812.00 | ||||||||||
Depreciation/Amortization | 8,572.44 | 6,292.00 | 6,283.00 | 8,192.00 | 9,093.00 | 7,638.00 | 8,895.00 | 10,555.00 | 10,723.00 | 10,851.00 | ||||||||||
PBIT | -22,762.04 | 19,507.00 | 24,681.00 | 19,249.00 | -3,282.00 | 22,423.00 | 37,761.00 | 26,501.00 | 29,828.00 | 33,961.00 | ||||||||||
Interest & Other Items | 5,778.13 | 5,855.00 | 5,112.00 | 5,689.00 | 4,977.00 | 5,210.00 | 4,797.00 | 6,225.00 | 9,465.00 | 9,746.00 | ||||||||||
PBT | -28,540.17 | 13,652.00 | 19,569.00 | 13,560.00 | -8,259.00 | 17,213.00 | 32,964.00 | 20,276.00 | 20,363.00 | 24,215.00 | ||||||||||
Taxes & Other Items | -16,269.70 | 6,694.00 | 9,227.00 | 6,495.00 | -1,595.00 | 5,611.00 | 14,162.00 | 9,702.00 | 16,124.00 | 11,341.00 | ||||||||||
Net Income | -12,270.47 | 6,958.00 | 10,342.00 | 7,065.00 | -6,664.00 | 11,602.00 | 18,802.00 | 10,574.00 | 4,239.00 | 12,874.00 | ||||||||||
EPS | -41.38 | 23.45 | 30.92 | 18.99 | -17.91 | 31.19 | 50.54 | 28.42 | 11.40 | 34.61 | ||||||||||
DPS | 3.50 | 19.45 | 21.20 | 18.85 | 3.90 | 9.50 | 45.00 | 101.50 | 29.50 | 43.50 | ||||||||||
Payout ratio | — | 0.83 | 0.69 | 0.99 | — | 0.30 | 0.89 | 3.57 | 2.59 | 1.26 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
MaterialsMetals - Diversified
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Vedanta Ltd | 38.25 | 3.85 | 6.77% |
NLC India Ltd | 15.57 | 1.49 | 1.44% |
Mishra Dhatu Nigam Ltd | 53.59 | 3.73 | 0.54% |
Ashapura Minechem Ltd | 13.09 | 4.10 | — |
Price Comparison
Compare VEDL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 2.93%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2024
Jul 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Vedanta Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 0.1810% | Percentage of the fund’s portfolio invested in the stock 1.61% | Change in the portfolio weight of the stock over the last 3 months 0.11% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/116 (+2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.1317% | Percentage of the fund’s portfolio invested in the stock 3.30% | Change in the portfolio weight of the stock over the last 3 months -0.77% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/52 (-1) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.1284% | Percentage of the fund’s portfolio invested in the stock 2.86% | Change in the portfolio weight of the stock over the last 3 months 0.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 8/78 (+7) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Trend In Dividends
VEDL has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 6.77%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹67.67 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateDec 24, 2024
Dividend/Share
₹8.50
Ex DateEx Date
Dec 24, 2024
Cash Dividend
Ex DateEx DateSep 10, 2024
Dividend/Share
₹20.00
Ex DateEx Date
Sep 10, 2024
Cash Dividend
Ex DateEx DateAug 2, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Aug 2, 2024
Cash Dividend
Ex DateEx DateMay 24, 2024
Dividend/Share
₹11.00
Ex DateEx Date
May 24, 2024
Cash Dividend
Ex DateEx DateDec 27, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Dec 27, 2023
Vedanta will hold a meeting of the Board of Directors of the Company on 11 February 2025.Powered by Capital Market - Live
Vedanta Ltd rose 3.84% today to trade at Rs 437.85. The BSE Metal index is up 1.89% to quote at 28103.99. The index is down 3.8 % over last one month. Among the other constituents of the index, National Aluminium Company Ltd increased 3.72% and Jindal Stainless Ltd added 3.38% on the day. The BSE Metal index went up 1.83 % over last one year compared to the 8.17% surge in benchmark SENSEX. Vedanta Ltd has lost 4.38% over last one month compared to 3.8% fall in BSE Metal index and 2.06% drop in the SENSEX. On the BSE, 53956 shares were traded in the counter so far compared with average daily volumes of 3.98 lakh shares in the past one month. The stock hit a record high of Rs 527 on 16 Dec 2024. The stock hit a 52-week low of Rs 249.75 on 13 Mar 2024.Powered by Capital Market - Live
Net profit of Vedanta rose 76.20% to Rs 3547.00 crore in the quarter ended December 2024 as against Rs 2013.00 crore during the previous quarter ended December 2023. Sales rose 10.18% to Rs 38526.00 crore in the quarter ended December 2024 as against Rs 34968.00 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales38526.0034968.00 10 OPM %28.8224.40 - PBDT9342.006893.00 36 PBT6661.004105.00 62 NP3547.002013.00 76 Powered by Capital Market - Live
Revenue from operations increased 10.18% to Rs 38,526 crore in Q3 FY25 as compared with Rs 34,968 crore in Q3 FY24. Profit before tax (PBT) jumped 62.27% YoY to Rs 6,661 crore in Q3 FY25. EBITDA stood at Rs 11,284 crore in Q3 FY25, registering the growth 30% compared with Rs 8,677 crore posted inQ3 FY24. This growth was driven by structural cost-saving initiatives across businesses and favorable output commodity prices, partially offset by input commodity inflation. EBITDA improved to 34% in Q3 FY25 as against 29% iin Q3 FY24. In Q3 FY25, depreciation & amortization stood at Rs 2,681 crore, down 5% YoY mainly at Copper and Alum business. Cash and cash equivalents position remains strong at Rs 21,138 crore. Arun Misra, executive director Vedanta, said, 'We have delivered our highest-ever 3rd Quarter EBITDA of ₹11,284 crore. Our strategic focus on cost optimization and production ramp-up across our key businesses has helped us to continue delivering this outperformance. Notably, we witnessed 58% YoY jump in EBITDA at our Aluminium business and 28% YoY increase in our Zinc India business. We expect this outperformance to continue in the coming quarters driven by our ongoing growth initiatives and business integration projects.' Ajay Goel, CFO, Vedanta, said, 'This quarter marks a stellar performance, delivering the highest Q3 EBITDA of ₹11,284 crore, a remarkable 30% growth year-on-year, with a robust EBITDA margin of 34%. Our PAT stood at ₹4,876 crore, reflecting an exceptional 70% YoY growth, showcasing the resilience of our business. This success has been driven by our focus on cost efficiencies, volume growth, and favourable commodity prices. The recent upgrade in our credit rating, along with a leverage improvement to 1.4x, highlights our financial strength and the market's confidence in Vedanta's growth trajectory. Additionally, the demerger process is progressing well, with the shareholders' and creditors' meeting scheduled for February 2025.' Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia.Powered by Capital Market - Live
Vedanta will hold a meeting of the Board of Directors of the Company on 31 January 2025.Powered by Capital Market - Live
Vedanta Ltd is down for a fifth straight session today. The stock is quoting at Rs 431.25, down 2.43% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.96% on the day, quoting at 22871.55. The Sensex is at 75485.37, down 0.93%.Vedanta Ltd has lost around 1.91% in last one month.Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has eased around 3.96% in last one month and is currently quoting at 8438.8, down 2.01% on the day. The volume in the stock stood at 40.19 lakh shares today, compared to the daily average of 69.99 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 429.85, down 2.81% on the day. Vedanta Ltd jumped 61.03% in last one year as compared to a 5.22% rally in NIFTY and a 5.42% spurt in the Nifty Metal index.The PE of the stock is 11.25 based on TTM earnings ending September 24.Powered by Capital Market - Live
Vedanta Ltd is up for a fifth straight session in a row. The stock is quoting at Rs 460.25, up 1.37% on the day as on 12:44 IST on the NSE. The benchmark NIFTY is up around 0.58% on the day, quoting at 23337.8. The Sensex is at 77167.78, up 0.72%. Vedanta Ltd has dropped around 2.74% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has dropped around 3.43% in last one month and is currently quoting at 8521.7, up 0.76% on the day. The volume in the stock stood at 31.18 lakh shares today, compared to the daily average of 73.35 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 460.7, up 1.23% on the day. Vedanta Ltd is up 82.53% in last one year as compared to a 9.88% spurt in NIFTY and a 14.69% spurt in the Nifty Metal index.The PE of the stock is 11.56 based on TTM earnings ending September 24.Powered by Capital Market - Live
Vedanta announced that an Extra Ordinary General Meeting (EGM) of the Company will be held on 18 February 2025.Powered by Capital Market - Live
Vedanta Ltd gained for a third straight session today. The stock is quoting at Rs 448.75, up 3.1% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.44% on the day, quoting at 23314.5. The Sensex is at 77056.18, up 0.43%. Vedanta Ltd has slipped around 10.82% in last one month. Meanwhile, Nifty Metal index of which Vedanta Ltd is a constituent, has slipped around 8.65% in last one month and is currently quoting at 8280.95, up 1.43% on the day. The volume in the stock stood at 39.73 lakh shares today, compared to the daily average of 80.8 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 450.65, up 3.28% on the day. Vedanta Ltd is up 69.44% in last one year as compared to a 8.08% spurt in NIFTY and a 9.17% spurt in the Nifty Metal index.The PE of the stock is 11.07 based on TTM earnings ending September 24.Powered by Capital Market - Live
The aluminium production at Lanjigarh refinery was at 5,05,000 tonnes, up 7% YoY, and 1% QoQ. The saleable metal production was at 2,59,000 tonnes in Q3 FY25, same on YoY basis while down 1% QoQ. Zinc India's mined metal production in the third quarter stood at 2,65,000 tonnes, down 2% YoY while up 3% QoQ. Refined zinc production came in at 2,04,000 tonnes, flat YoY and up 3% QoQ. Silver production was at 160 tonnes, down 18% YoY and 13% QoQ. The mined metal of Zinc International grew 12% YoY to 46,000 tonnes in Q3 FY25. In Oil & Gas, the company's average daily gross operated production declined 19% YoY to 99.4 thousand barrels of oil equivalent per day (kboepd). Saleable iron ore production in Karnataka stood at 1.2 million tonnes, down 14% YoY and 4% QoQ. Pig iron production rose 7% YoY at 2,17,000 tonnes, on account of relining of one smaller furnace and 14% QoQ on account of planned shutdown of large blast furnace and heavy monsoon in Q2 FY25. In Power segment, overall power sales slipped 21% YoY and 26% QoQ at 3,206 million units. Wind power generation was at 47 million units, down 14% YoY and 63% QoQ, due to weather conditions. Vedanta, a subsidiary of Vedanta Resources, is one of the world's leading oil & gas and metals company with significant operations in oil & gas, zinc, lead, silver, copper, iron ore, steel, and aluminium & power across India, South Africa and Namibia. The diversified metal company reported consolidated net profit of Rs 5,603 crore in Q2 FY25 as compared with net loss of Rs 915 crore in Q2 FY24. Revenue from operations jumped 10% YoY to Rs 37,171 crore in Q2 FY25. Shares of Vedanta advanced 1.80% to close at Rs 457.90 on Friday, 3 January 2024. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.26%, vs industry avg of 9.03%
Increasing Market Share
Over the last 5 years, market share increased from 84.76% to 85.34%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -9.71%, vs industry avg of -4.85%