Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,656.47 | 6,255.02 | 5,990.21 | 5,774.07 | 5,902.43 | 6,229.81 | 4,093.64 | 2,259.44 | 2,092.93 | 2,140.20 |
Raw Materials | 2,013.94 | 1,958.27 | 1,960.46 | 1,638.92 | 1,914.60 | 2,140.25 | 1,297.14 | 707.40 | 477.20 | 2,074.51 |
Power & Fuel Cost | 117.11 | 120.83 | 132.74 | 99.92 | 155.07 | 181.08 | 127.99 | 67.27 | 64.19 | |
Employee Cost | 489.76 | 561.99 | 632.07 | 515.14 | 530.28 | 493.39 | 383.42 | 210.46 | 181.68 | |
Selling & Administrative Expenses | 319.83 | 316.33 | 377.69 | 300.29 | 327.80 | 353.26 | 245.13 | 121.60 | 109.18 | |
Operating & Other expenses | 2,154.97 | 2,663.16 | 2,103.81 | 2,422.47 | 2,192.31 | 2,239.97 | 1,867.57 | 1,086.14 | 1,202.58 | |
EBITDA | 560.86 | 634.44 | 783.44 | 797.33 | 782.37 | 821.86 | 172.39 | 66.57 | 58.10 | 65.69 |
Depreciation/Amortization | 140.09 | 153.89 | 205.85 | 199.01 | 183.99 | 168.32 | 137.70 | 125.01 | 104.68 | 94.30 |
PBIT | 420.77 | 480.55 | 577.59 | 598.32 | 598.38 | 653.54 | 34.69 | -58.44 | -46.58 | -28.61 |
Interest & Other Items | 335.15 | 393.27 | 429.06 | 444.96 | 451.59 | 470.71 | 517.36 | 643.57 | 754.86 | 797.76 |
PBT | 85.62 | 87.28 | 148.53 | 153.36 | 146.79 | 182.83 | -482.67 | -702.01 | -801.44 | -826.37 |
Taxes & Other Items | 27.15 | 29.96 | 40.91 | 16.58 | 33.93 | 60.53 | -161.87 | -232.68 | -273.32 | -292.75 |
Net Income | 58.47 | 57.32 | 107.62 | 136.78 | 112.86 | 122.30 | -320.80 | -469.33 | -528.12 | -533.62 |
EPS | 11.80 | 11.56 | 21.70 | 27.58 | 22.75 | 22.89 | -56.02 | -81.95 | -92.22 | -93.18 |
DPS | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.04 | 0.04 | 0.02 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -18.37%, vs industry avg of 5.77%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 2.16% to 0.63%