NTPC Ltd
NTPCNTPC Ltd
NTPCPrice Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
16.14 | 2.16 | 2.11% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
23.21 | 3.51 | 1.26% |
Forecast & Ratings
Detailed Forecast from 25 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
NTPC Limited is engaged in generation of electricity. The Company is engaged in generation and sale of bulk power to state power utilities.
Peers
Compare with peersÂAdani Power Ltd
JSW Energy Ltd
CESC Ltd
Reliance Power Ltd
GMR Power and Urban Infra Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Lakh cr.
All values in ₹ Lakh cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 74,758.00 | 83,716.94 | 93,769.53 | 1,03,278.94 | 1,17,721.80 | 1,18,213.84 | 1,37,580.05 | 1,78,904.87 | 1,83,891.79 | 1,92,020.17 | ||||||||||
Raw Materials | — | — | — | — | — | — | — | — | — | 1,33,228.79 | ||||||||||
Power & Fuel Cost | 47,727.29 | 52,550.45 | 55,690.57 | 62,852.55 | 65,902.75 | 64,820.76 | 79,375.22 | 1,11,802.92 | 1,11,882.92 | |||||||||||
Employee Cost | 4,694.21 | 5,242.93 | 5,758.41 | 5,913.75 | 5,896.65 | 6,014.44 | 7,193.22 | 7,458.56 | 7,534.09 | |||||||||||
Selling & Administrative Expenses | 1,650.36 | 1,632.16 | 1,785.55 | 2,616.44 | 3,319.62 | 3,776.84 | 4,617.12 | 5,938.16 | 7,637.40 | |||||||||||
Operating & Other expenses | 930.95 | 1,102.36 | 2,474.04 | 6,367.97 | 2,808.09 | 4,537.35 | 1,223.59 | 3,548.34 | 191.59 | |||||||||||
EBITDA | 19,755.19 | 23,189.04 | 28,060.96 | 25,528.23 | 39,794.69 | 39,064.45 | 45,170.90 | 50,156.89 | 56,645.79 | 58,791.38 | ||||||||||
Depreciation/Amortization | 5,771.24 | 6,009.91 | 7,459.93 | 8,669.03 | 10,356.16 | 12,450.31 | 13,787.83 | 14,792.27 | 16,203.63 | 16,764.49 | ||||||||||
PBIT | 13,983.95 | 17,179.13 | 20,601.03 | 16,859.20 | 29,438.53 | 26,614.14 | 31,383.07 | 35,364.62 | 40,442.16 | 42,026.89 | ||||||||||
Interest & Other Items | 3,366.03 | 3,752.80 | 4,446.59 | 5,604.65 | 8,189.01 | 9,224.21 | 9,375.68 | 11,447.15 | 12,300.51 | 12,961.82 | ||||||||||
PBT | 10,617.92 | 13,426.33 | 16,154.44 | 11,254.55 | 21,249.52 | 17,389.93 | 22,007.39 | 23,917.47 | 28,141.65 | 29,065.07 | ||||||||||
Taxes & Other Items | -183.23 | 2,706.69 | 5,610.49 | -2,482.13 | 9,649.29 | 2,755.30 | 5,331.49 | 7,004.92 | 7,329.76 | 6,992.33 | ||||||||||
Net Income | 10,801.15 | 10,719.64 | 10,543.95 | 13,736.68 | 11,600.23 | 14,634.63 | 16,675.90 | 16,912.55 | 20,811.89 | 22,072.74 | ||||||||||
EPS | 10.92 | 10.83 | 10.66 | 13.88 | 11.72 | 14.94 | 17.20 | 17.44 | 21.46 | 22.76 | ||||||||||
DPS | 2.79 | 3.98 | 4.27 | 6.08 | 3.15 | 6.15 | 7.00 | 7.25 | 7.75 | 7.75 | ||||||||||
Payout ratio | 0.26 | 0.37 | 0.40 | 0.44 | 0.27 | 0.41 | 0.41 | 0.42 | 0.36 | 0.34 |
Company Updates
Peers & Comparison
UtilitiesPower Generation
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
NTPC Ltd | 17.12 | 2.16 | 2.11% |
Adani Power Ltd | 10.08 | 4.84 | 0.01% |
JSW Energy Ltd | 65.13 | 5.34 | 0.29% |
CESC Ltd | 17.75 | 2.04 | 2.45% |
Price Comparison
Compare NTPC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding NTPC Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.8129% | Percentage of the fund’s portfolio invested in the stock 3.03% | Change in the portfolio weight of the stock over the last 3 months -0.15% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/299 (+2) |
ICICI Prudential Equity & Debt Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7595% | Percentage of the fund’s portfolio invested in the stock 6.47% | Change in the portfolio weight of the stock over the last 3 months -0.89% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/203 (+1) |
HDFC Top 100 Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6328% | Percentage of the fund’s portfolio invested in the stock 6.12% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/53 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have NTPC Ltd
Events
Dividend Trend
Increasing Dividends
NTPC has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 2.13%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹21.31 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateOct 31, 2024
Dividend/Share
₹2.50
Ex DateEx Date
Oct 31, 2024
Cash Dividend
Ex DateEx DateAug 7, 2024
Dividend/Share
₹3.25
Ex DateEx Date
Aug 7, 2024
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹2.25
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateNov 3, 2023
Dividend/Share
₹2.25
Ex DateEx Date
Nov 3, 2023
Cash Dividend
Ex DateEx DateAug 11, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Aug 11, 2023
NTPC announced that consequent upon successful commissioning and due approvals, first part capacity of 55 MW out of 105 MW Shajapur Solar Project (Unit-1) in Shajapur Solar Park, MP of NTPC Renewable Energy (NTPC REL), a stepdown subsidiary of NTPC through its subsidiary NTPC Green Energy, is declared on Commercial Operation w.e.f. 00:00 Hrs. of 29 November 2024. With this, the total installed and commercial capacity of NTPC group has now become 76530.68 MW.Powered by Capital Market - Live
MAHAGENCO NTPC Green Energy (MNGEPL) has been incorporated as 50:50 joint venture between NTPC Green Energy (NGEL), a wholly-owned subsidiary of NTPC, and Maharashtra State Power Generation Company (MAHAGENCO), a Government of Maharashtra (GOM) owned company. The objectives of forming the joint venture company are to develop, operate, and maintain renewable energy parks in Maharashtra under the ultra mega renewable energy power parks (UMREPP) and to allocate the parks for the development of renewable energy projects. Meanwhile, the company's subsidiary, NTPC Green Energy has signed memorandum of Understanding (MoU) with Chhattisgarh State Power Generation (CSPGCL) to develop up to 2000 MW of renewable energy projects, including floating solar. NTPC is India's largest energy conglomerate. It has presence in the entire value chain of the power generation business. As of 30 September 2024, the Government of India holds 51.10% stakes in NTPC. The company's consolidated net profit grew by 14.3% to Rs 5,274.59 crore in Q2 FY25 as against Rs 4,614.64 crore reported in Q2 FY24. Net sales declined marginally to Rs 44,696.30 crore in Q2 FY25 from Rs 44,983.35 crore in Q2 FY24.Powered by Capital Market - Live
NTPC announced the incorporation of ONGC NTPC Green on 18 November 2024 as a 50:50 joint venture of NTPC Green Energy (NGEL), a wholly-owned subsidiary of NTPC and ONGC Green (OGL), a wholly-owned subsidiary of Oil and Natural Gas Corporation. Powered by Capital Market - Live
NTPC announced the cessation of the following independent directors on completion of their term on 11 November 2024: 1. Vidyadhar Vaishampayan 2. Sangitha Varier 3. Vivek Gupta 4. Jitendra Jayantilal TannaPowered by Capital Market - Live
The said agreement was sign on 4 November 2024. Under the terms of the agreement, both companies will form a 50:50 partnership to own and operate the existing 2,320 MW Chhabra Thermal Power Plant, located in Rajasthan. The plant is divided into two stages, Stage 1 includes 4 units of 250 MW each and Stage 2 includes 2 units of 660 MW each. The JV will also explore opportunities for the plant's capacity expansion in the future. Both NTPC and RVUNL will have equal rights to appoint directors to the JV company, although management control will remain with NTPC. As per the agreement, NTPC will have the right to appoint key executives, including the Chief Executive Officer (CEO), Chief Financial Officer (CFO), and Chief Operating Officer (COO). Additionally, the agreement includes a Right of First Refusal provision, which allows the other party the first opportunity to purchase shares in the event of a sale. NTPC is India's largest energy conglomerate. It has presence in the entire value chain of the power generation business. As on 30 September 2024, the Government of India holds 51.10% stakes in NTPC. The state-run power major's consolidated net profit increased 12.33% to Rs 5,474.14 crore on 12.64% rise in revenue from operations to Rs 48,520.57 crore in Q1 FY25 over Q1 FY24. The scrip shed 0.70% to Rs 398.05 on the BSE. Powered by Capital Market - Live
NTPC has signed a Joint Venture Agreement with Rajasthan Rajya Vidyut Utpadan Nigam (RVUNL) for Chhabra Thermal Power Plant on 4 November 2024. RVUNL has 2320 MW (Stage-1: 4x250 MW Units & Stage-2: 2x660 MW Units) plant at Chhabra and both Parties have mutually agreed to form a 50:50 partnership JV Company which will own and operate the said power plant and also explore opportunities for its capacity expansion.Powered by Capital Market - Live
NTPC has announced that Prem Prakash, the Executive Director of the Company upon superannuation has ceased to be the Director of the Company w.e.f. 31 October 2024.Powered by Capital Market - Live
NTPC Ltd rose 1.89% today to trade at Rs 411.4. The BSE Power index is up 0.29% to quote at 7790.56. The index is down 10.44 % over last one month. Among the other constituents of the index, Torrent Power Ltd increased 1.04% and Bharat Heavy Electricals Ltd added 0.67% on the day. The BSE Power index went up 75.99 % over last one year compared to the 24.43% surge in benchmark SENSEX. NTPC Ltd has lost 5.98% over last one month compared to 10.44% fall in BSE Power index and 6.78% drop in the SENSEX. On the BSE, 48284 shares were traded in the counter so far compared with average daily volumes of 4.82 lakh shares in the past one month. The stock hit a record high of Rs 448.3 on 30 Sep 2024. The stock hit a 52-week low of Rs 230.75 on 30 Oct 2023.Powered by Capital Market - Live
Net profit of NTPC rose 14.30% to Rs 5274.59 crore in the quarter ended September 2024 as against Rs 4614.64 crore during the previous quarter ended September 2023. Sales declined 0.64% to Rs 44696.30 crore in the quarter ended September 2024 as against Rs 44983.35 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales44696.3044983.35 -1 OPM %26.0828.19 - PBDT11262.0910783.73 4 PBT7046.476746.05 4 NP5274.594614.64 14 Powered by Capital Market - Live
NTPC announced that the Board of Directors of the Company at its meeting held on 24 October 2024, inter alia, have recommended the first interim dividend of Rs 2.5 per equity Share (i.e. 25%) , subject to the approval of the shareholders.Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.23%, vs industry avg of 12.91%
Decreasing Market Share
Over the last 5 years, market share decreased from 63.07% to 60.13%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 8.66%, vs industry avg of 43.37%