Nirlon Ltd
NIRLONNirlon Ltd
NIRLON


Price Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
18.01 | 9.21 | 6.33% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
74.05 | 3.81 | 0.86% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is engaged in the business of development and managing an Industrial Park at Goregaon (East), Mumbai. The Company owns Nirlon Knowledge Park, which is an industrial park/ IT park covering approximately 23 acre in Goregaon.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Oberoi Realty Ltd
Prestige Estates Projects Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 247.49 | 290.94 | 292.56 | 293.57 | 299.97 | 310.99 | 319.37 | 386.72 | 575.61 | 592.46 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119.21 | ||||||||||
Power & Fuel Cost | 1.05 | 0.79 | 0.86 | 0.25 | 0.69 | 0.31 | 0.03 | 0.38 | 0.41 | |||||||||||
Employee Cost | 6.33 | 7.67 | 5.70 | 5.72 | 4.73 | 5.30 | 4.90 | 4.81 | 5.02 | |||||||||||
Selling & Administrative Expenses | 45.03 | 53.40 | 22.41 | 26.58 | 29.54 | 34.68 | 37.15 | 39.75 | 55.84 | |||||||||||
Operating & Other expenses | 3.01 | 7.26 | 36.92 | 37.98 | 37.61 | 38.84 | 37.64 | 41.64 | 53.35 | |||||||||||
EBITDA | 192.07 | 221.82 | 226.67 | 223.04 | 227.40 | 231.86 | 239.65 | 300.14 | 460.99 | 473.25 | ||||||||||
Depreciation/Amortization | 68.65 | 80.49 | 70.66 | 72.22 | 58.88 | 53.25 | 48.70 | 75.49 | 102.78 | 56.03 | ||||||||||
PBIT | 123.42 | 141.33 | 156.01 | 150.82 | 168.52 | 178.61 | 190.95 | 224.65 | 358.21 | 417.22 | ||||||||||
Interest & Other Items | 75.55 | 72.25 | 77.96 | 65.56 | 69.72 | 32.13 | 14.03 | 34.59 | 125.68 | 116.68 | ||||||||||
PBT | 47.87 | 69.08 | 78.05 | 85.26 | 98.80 | 146.48 | 176.92 | 190.06 | 232.53 | 300.54 | ||||||||||
Taxes & Other Items | 15.29 | 25.51 | 26.97 | 29.57 | 35.12 | 37.02 | 49.51 | 79.25 | 74.62 | 95.03 | ||||||||||
Net Income | 32.58 | 43.57 | 51.08 | 55.69 | 63.68 | 109.46 | 127.41 | 110.81 | 157.91 | 205.51 | ||||||||||
EPS | 3.63 | 4.84 | 5.67 | 6.18 | 7.07 | 12.15 | 14.14 | 12.30 | 17.52 | 22.80 | ||||||||||
DPS | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 8.00 | 26.00 | 26.00 | 26.00 | ||||||||||
Payout ratio | 0.21 | 0.16 | 0.13 | 0.12 | 0.11 | 0.06 | 0.57 | 2.11 | 1.48 | 1.14 |
Company Updates
Peers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Nirlon Ltd | 23.44 | 9.21 | 6.33% |
DLF Ltd | 79.04 | 4.27 | 0.62% |
Macrotech Developers Ltd | 181.08 | 6.92 | 0.11% |
Godrej Properties Ltd | 92.82 | 5.71 | — |
Price Comparison
Compare NIRLON with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
NIRLON has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 6.38%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹63.77 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateSep 4, 2023
Dividend/Share
₹11.00
Ex DateEx Date
Sep 4, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹15.00
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateSep 7, 2022
Dividend/Share
₹11.00
Ex DateEx Date
Sep 7, 2022
Cash Dividend
Ex DateEx DateFeb 17, 2022
Dividend/Share
₹15.00
Ex DateEx Date
Feb 17, 2022
Cash Dividend
Ex DateEx DateSep 15, 2021
Dividend/Share
₹8.00
Ex DateEx Date
Sep 15, 2021
News & Opinions
JPMorgan Chase opens new offices in Mumbai, Bengaluru
3 months ago•Economic Times
Creative Eye Ltd leads losers in ‘B’ group
9 months ago•Business Standard
Small cap infra stock declares dividend of ₹15, trading at a yield of 3.87%
9 months ago•Livemint
Talyarkhan Memorial Invitation Cricket Tournament: Parsee Gymkhana sail into semis
9 months ago•Free Press Journal
Nirlon Standalone December 2022 Net Sales at Rs 143.72 crore, up 55.29% Y-o-Y
9 months ago•Moneycontrol
JP Morgan India arm inks lease pact for 1.16 million sq ft office space in Mumbai
1 year ago•Economic Times
Zoomed 6,359% all-time, multibagger stock sets record date for 110% dividend
1 year ago•Livemint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 14.42%, vs industry avg of -0.16%
Increasing Market Share
Over the last 5 years, market share increased from 0.41% to 0.78%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 23.18%, vs industry avg of -9.17%