NCC Ltd
NCCNCC Ltd
NCCPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
25.68 | 2.82 | 0.72% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.18 | 7.12 | 0.46% |
Forecast & Ratings
Detailed Forecast from 12 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
NCC Limited is engaged in the construction activities in the infra sector. It is involved in construction of commercial buildings, roads, bridges, water supply & environment projects, housing, power transmission lines and hydrothermal power projects.
Peers
Compare with peersLarsen and Toubro Ltd
GMR Airports Ltd
IRB Infrastructure Developers Ltd
NBCC (India) Ltd
KEC International Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 9,628.87 | 9,209.47 | 8,504.42 | 13,019.97 | 9,014.05 | 8,066.62 | 11,413.65 | 15,711.47 | 20,976.19 | 22,126.18 | ||||||||||
Raw Materials | 4,149.99 | 3,280.12 | 3,162.22 | 4,875.10 | 3,032.17 | 2,426.56 | 3,484.62 | 4,855.11 | 7,449.54 | 20,187.50 | ||||||||||
Power & Fuel Cost | 10.33 | 14.68 | 11.13 | 9.18 | 9.19 | 9.28 | 8.75 | 10.79 | 12.10 | |||||||||||
Employee Cost | 470.47 | 459.22 | 453.32 | 495.16 | 483.69 | 380.50 | 452.66 | 545.69 | 667.23 | |||||||||||
Selling & Administrative Expenses | 176.81 | 176.93 | 158.85 | 161.42 | 152.23 | 119.95 | 154.00 | 191.74 | 210.63 | |||||||||||
Operating & Other expenses | 3,763.10 | 4,516.29 | 3,868.94 | 5,870.29 | 4,196.79 | 4,106.65 | 6,014.13 | 8,505.46 | 10,769.11 | |||||||||||
EBITDA | 1,058.17 | 762.23 | 849.96 | 1,608.82 | 1,139.98 | 1,023.68 | 1,299.49 | 1,602.68 | 1,867.58 | 1,938.68 | ||||||||||
Depreciation/Amortization | 248.25 | 202.55 | 171.51 | 192.53 | 199.22 | 181.25 | 186.74 | 202.61 | 211.92 | 212.82 | ||||||||||
PBIT | 809.92 | 559.68 | 678.45 | 1,416.29 | 940.76 | 842.43 | 1,112.75 | 1,400.07 | 1,655.66 | 1,725.86 | ||||||||||
Interest & Other Items | 642.58 | 513.34 | 459.56 | 521.95 | 553.85 | 479.91 | 478.07 | 515.22 | 594.75 | 617.64 | ||||||||||
PBT | 167.34 | 46.34 | 218.89 | 894.34 | 386.91 | 362.52 | 634.68 | 884.85 | 1,060.91 | 1,108.22 | ||||||||||
Taxes & Other Items | 46.91 | 14.65 | 50.26 | 315.65 | 50.38 | 94.21 | 152.27 | 275.65 | 350.22 | 361.15 | ||||||||||
Net Income | 120.43 | 31.69 | 168.63 | 578.69 | 336.53 | 268.31 | 482.41 | 609.20 | 710.69 | 747.07 | ||||||||||
EPS | 2.17 | 0.57 | 2.92 | 9.63 | 5.56 | 4.40 | 7.91 | 9.84 | 11.32 | 11.90 | ||||||||||
DPS | 0.60 | 0.40 | 1.00 | 1.50 | 0.20 | 0.80 | 2.00 | 2.20 | 2.20 | 2.20 | ||||||||||
Payout ratio | 0.28 | 0.70 | 0.34 | 0.16 | 0.04 | 0.18 | 0.25 | 0.22 | 0.19 | 0.18 |
Company Updates
Peers & Comparison
IndustrialsConstruction & Engineering
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
NCC Ltd | 27.00 | 2.82 | 0.72% |
Larsen and Toubro Ltd | 38.79 | 4.94 | 0.92% |
GMR Airports Ltd | -174.92 | -114.92 | — |
IRB Infrastructure Developers Ltd | 58.82 | 2.59 | 0.81% |
Price Comparison
Compare NCC with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 2.92%
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 3.68%
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding NCC Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.8373% | Percentage of the fund’s portfolio invested in the stock 2.12% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 6/107 (-1) |
ICICI Prudential Multi-Asset Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3180% | Percentage of the fund’s portfolio invested in the stock 0.56% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 83/199 (-19) |
ICICI Prudential Infrastructure Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.9796% | Percentage of the fund’s portfolio invested in the stock 3.17% | Change in the portfolio weight of the stock over the last 3 months -0.22% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 9/73 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have NCC Ltd
Events
Dividend Trend
No Dividend Cuts
NCC has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.70%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹7.04 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 30, 2024
Dividend/Share
₹2.20
Ex DateEx Date
Aug 30, 2024
Cash Dividend
Ex DateEx DateAug 25, 2023
Dividend/Share
₹2.20
Ex DateEx Date
Aug 25, 2023
Cash Dividend
Ex DateEx DateAug 11, 2022
Dividend/Share
₹2.00
Ex DateEx Date
Aug 11, 2022
Cash Dividend
Ex DateEx DateAug 5, 2021
Dividend/Share
₹0.80
Ex DateEx Date
Aug 5, 2021
Cash Dividend
Ex DateEx DateSep 7, 2020
Dividend/Share
₹0.20
Ex DateEx Date
Sep 7, 2020
The agency has also affirmed the company's short term rating at 'CARE A1+'. CARE Ratings stated that the reaffirmation in ratings assigned to bank facilities and short-term instrument of NCC Limited (NCCL) factors the company's long and established track record in the construction industry in the last four decades, strong orderbook position backed by sizable order additions resulting in consequential growth in the scale of operations. The order book is diversified with presence across buildings, water pipelines, irrigation, transmission, mining, transportation and urban infra, among others. The company continues to have projects across pan India. The company ventured in smart metering projects, where it had undertaken three projects aggregating Rs 4,456 crore for which the investment commitment is Rs 528 crore over the next three years. NCCL group is comfortably placed to meet this equity commitment. Apart from this, CARE Ratings Limited (CARE Ratings) understands there is no other investment requirement in other verticals operated under the group and corporate guarantee (CG) shall not be extended in smart metering special purpose vehicles (SPVs). One of the projects has already achieved financial closure, where no CG has been extended by NCCL. Driven by a robust order book position, revenue growth continues to be robust at 37% for FY24. Ratings are also backed by moderate profitability metrics with profit before interest, lease rentals, depreciation and taxes (PBILDT) margin range bound between 10-12% of the revenue. Adequate cash generation from business operation resulted in lower dependence on external borrowings with total debt (including mobilization advance)/PBILDT consistently improving in the last six years and stands at 2.61x for FY24 (PY: 3.48x). However, above ratings' strengths are tempered by elevated working capital intensity due to sizable unbilled revenue with gross current asset days (GCA days) at 272 days for FY24. The company has been making consistent efforts to reduce working capital intensity which are also bearing results indicated by reduction from the past GCA days of 335 days in FY23 and 391 days in FY22. Improvement has been supported by management's focus on bidding for projects having strong counter parties with visible funding avenues and restricting exposure to a single state and single counterparty in the orderbook. Susceptibility of profitability due to volatility in commodity prices, legacy arbitrations and exposure to state government projects are some other credit deterrents. NCC is a construction and infrastructure sector company. Over the years, it has evolved from a mere contractor to a full-fledged infrastructure solutions provider. The company's construction endeavours span across the nation and encompass buildings, transportation, water and environment, electrical transmission and distribution, irrigation, mining, and railways projects. The scrip shed 0.94% to end at Rs 312.25 on the BSE today. Powered by Capital Market - Live
NCC has received orders of Rs 1236 crore in the month of August 2024. Powered by Capital Market - Live
NCC announced that the 34th Annual General Meeting (AGM) of the company will be held on 14 September 2024.Powered by Capital Market - Live
NCC has fixed 30 August 2024 as record date for payment of dividend, if approved at the AGM. Powered by Capital Market - Live
Net profit of NCC rose 20.96% to Rs 209.92 crore in the quarter ended June 2024 as against Rs 173.54 crore during the previous quarter ended June 2023. Sales rose 26.20% to Rs 5527.98 crore in the quarter ended June 2024 as against Rs 4380.39 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales5527.984380.39 26 OPM %8.659.34 - PBDT353.44305.23 16 PBT299.73252.42 19 NP209.92173.54 21 Powered by Capital Market - Live
Torrent Power Ltd leads gainers in ‘A’ group
NCC will hold a meeting of the Board of Directors of the Company on 6 August 2024.Powered by Capital Market - Live
From 89 Paise In 2001 This Multibagger Construction Company Stock Surges to Rs 160 Now - News18
L&T, NCC in race for Hyderabad Airport Metro work
Bengaluru Metro pillar crash: BMRCL’s silence on cause being questioned
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.01%, vs industry avg of 8.78%
Increasing Market Share
Over the last 5 years, market share increased from 4.27% to 4.56%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 4.19%, vs industry avg of 26.03%