Marico Ltd
MARICOMarico Ltd
MARICOPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
45.06 | 16.69 | 0.88% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
48.35 | 10.02 | 1.51% |
Forecast & Ratings
Detailed Forecastfrom 38 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Marico Limited is a consumer products company operating in the beauty and wellness space. The Company's principal products include edible oils and value added hair oils. Company's brands include Parachute, Nihar, Saffola, Hair & Care and Livon.
Peers
Compare with peersGodrej Consumer Products Ltd
Dabur India Ltd
Colgate-Palmolive (India) Ltd
Procter & Gamble Hygiene and Health Care Ltd
Emami Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,791.87 | 6,110.12 | 6,014.10 | 6,944.00 | 8,044.00 | 8,181.00 | 8,956.00 | 10,647.00 | 11,168.00 | 9,810.00 | ||||||||||
Raw Materials | 2,721.83 | 3,010.45 | 2,430.11 | 3,129.00 | 3,627.00 | 3,072.00 | 3,756.00 | 4,992.00 | 4,579.00 | 7,638.00 | ||||||||||
Power & Fuel Cost | 31.70 | 31.06 | 29.32 | 34.00 | 37.00 | 36.00 | 27.00 | 32.00 | 35.00 | |||||||||||
Employee Cost | 325.14 | 373.40 | 404.18 | 422.00 | 466.00 | 478.00 | 570.00 | 586.00 | 653.00 | |||||||||||
Selling & Administrative Expenses | 1,086.75 | 1,120.87 | 1,160.75 | 1,556.00 | 1,701.00 | 1,931.00 | 1,960.00 | 2,364.00 | 2,715.00 | |||||||||||
Operating & Other expenses | 697.51 | 430.16 | 734.16 | 581.00 | 785.00 | 1,100.00 | 947.00 | 894.00 | 1,232.00 | |||||||||||
EBITDA | 928.94 | 1,144.18 | 1,255.58 | 1,222.00 | 1,428.00 | 1,564.00 | 1,696.00 | 1,779.00 | 1,954.00 | 2,172.00 | ||||||||||
Depreciation/Amortization | 84.34 | 94.86 | 90.30 | 89.00 | 131.00 | 140.00 | 139.00 | 139.00 | 155.00 | 160.00 | ||||||||||
PBIT | 844.60 | 1,049.32 | 1,165.28 | 1,133.00 | 1,297.00 | 1,424.00 | 1,557.00 | 1,640.00 | 1,799.00 | 2,012.00 | ||||||||||
Interest & Other Items | 22.95 | 20.62 | 16.58 | 16.00 | 40.00 | 50.00 | 34.00 | 39.00 | 56.00 | 73.00 | ||||||||||
PBT | 821.65 | 1,028.70 | 1,148.70 | 1,117.00 | 1,257.00 | 1,374.00 | 1,523.00 | 1,601.00 | 1,743.00 | 1,939.00 | ||||||||||
Taxes & Other Items | 248.20 | 317.22 | 350.11 | 303.00 | 143.00 | 353.00 | 351.00 | 376.00 | 441.00 | 474.00 | ||||||||||
Net Income | 573.45 | 711.48 | 798.59 | 814.00 | 1,114.00 | 1,021.00 | 1,172.00 | 1,225.00 | 1,302.00 | 1,465.00 | ||||||||||
EPS | 4.45 | 5.52 | 6.19 | 6.31 | 8.63 | 7.91 | 9.08 | 9.49 | 10.09 | 11.35 | ||||||||||
DPS | 1.25 | 4.25 | 3.50 | 4.25 | 4.75 | 6.75 | 7.50 | 9.25 | 4.50 | 7.50 | ||||||||||
Payout ratio | 0.28 | 0.77 | 0.57 | 0.67 | 0.55 | 0.85 | 0.83 | 0.97 | 0.45 | 0.66 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Personal Products
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Marico Ltd | 50.71 | 16.69 | 0.88% |
Godrej Consumer Products Ltd | 72.20 | 8.91 | — |
Dabur India Ltd | 52.57 | 9.51 | 1.02% |
Colgate-Palmolive (India) Ltd | 72.72 | 44.36 | 1.39% |
Price Comparison
Compare MARICO with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Marico Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
UTI Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3548% | Percentage of the fund’s portfolio invested in the stock 0.96% | Change in the portfolio weight of the stock over the last 3 months -0.13% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 49/67 (-4) |
Franklin India Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3056% | Percentage of the fund’s portfolio invested in the stock 1.39% | Change in the portfolio weight of the stock over the last 3 months -0.24% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 23/58 (-2) |
DSP ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2426% | Percentage of the fund’s portfolio invested in the stock 1.14% | Change in the portfolio weight of the stock over the last 3 months 0.28% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 32/76 (-2) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Marico Ltd
Events
Dividend Trend
No Trend In Dividends
MARICO has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.88%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.80 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMar 6, 2024
Dividend/Share
₹6.50
Ex DateEx Date
Mar 6, 2024
Cash Dividend
Ex DateEx DateNov 7, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Nov 7, 2023
Cash Dividend
Ex DateEx DateMar 8, 2023
Dividend/Share
₹4.50
Ex DateEx Date
Mar 8, 2023
Cash Dividend
Ex DateEx DateFeb 4, 2022
Dividend/Share
₹6.25
Ex DateEx Date
Feb 4, 2022
Cash Dividend
Ex DateEx DateNov 8, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Nov 8, 2021
News & Opinions
News Video
Stocks In Focus | Anuj Singhal के साथ आज के वो स्टॉक्स जो हैं spotlight लिस्ट में | Marico |SBI Card
2 weeks ago•CNBC Awaaz.
Marico Expects Gradual Uptick In Growth Of Core Categories
3 weeks ago•Bloomberg Quint
Digital-First Brands To Turn ‘Meaningfully’ Profitable By 2027, Says Marico CEO
2 months ago•Bloomberg Quint
News Video
KYC में आज Marico का मैनेजमेंट, जानें कैसा है कंपनी का कारोबार और आगे का Business Outlook
2 months ago•CNBC Awaaz.
Results Review for ITC, Bajaj Finance, Gail, Macrotech Developers, Marico
2 months ago•Investing.com
Marico Q3 Results Review - Performance Inline; Volume Recovery Sluggish: Motilal Oswal
2 months ago•Bloomberg Quint
ITC, GAIL India, Bajaj Finance, Marico, Macrotech Developers, Cholamandalam Q3 Results Review: HDFC Securities
2 months ago•Bloomberg Quint
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 9.97%, vs industry avg of 7.58%
Increasing Market Share
Over the last 5 years, market share increased from 18.45% to 20.02%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.85%, vs industry avg of 6.14%