Kirloskar Pneumatic Company Ltd
KIRLPNUKirloskar Pneumatic Company Ltd
KIRLPNUPrice Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
59.33 | 12.17 | 0.37% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
49.52 | 7.02 | 0.55% |
Forecast & Ratings
Detailed Forecast from 2 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The company is engaged in the manufacture of compressors, gears and gear boxes. The Company's segments include Compression Products/ Systems and Transmission Products.
Investor Presentation
View olderÂPeers
Compare with peersÂCummins India Ltd
Thermax Limited
AIA Engineering Ltd
Jyoti CNC Automation Ltd
Carborundum Universal Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 529.98 | 542.50 | 616.84 | 724.75 | 839.60 | 833.38 | 1,033.49 | 1,250.53 | 1,342.04 | 1,524.56 | ||||||||||
Raw Materials | 272.06 | 269.36 | 305.52 | 379.98 | 474.09 | 431.20 | 591.62 | 667.49 | 711.35 | 1,235.79 | ||||||||||
Power & Fuel Cost | 8.36 | 8.20 | 8.33 | 10.02 | 10.90 | 8.89 | 12.67 | 14.83 | 16.74 | |||||||||||
Employee Cost | 81.96 | 86.89 | 89.18 | 101.16 | 116.03 | 113.20 | 129.49 | 143.69 | 163.94 | |||||||||||
Selling & Administrative Expenses | 44.29 | 37.31 | 43.98 | 50.28 | 43.69 | 34.78 | 43.64 | 55.75 | 56.90 | |||||||||||
Operating & Other expenses | 51.41 | 50.90 | 78.56 | 79.36 | 87.06 | 120.03 | 102.64 | 189.93 | 177.56 | |||||||||||
EBITDA | 71.90 | 89.84 | 91.27 | 103.95 | 107.83 | 125.28 | 153.43 | 178.84 | 215.55 | 288.77 | ||||||||||
Depreciation/Amortization | 19.09 | 17.30 | 17.26 | 21.85 | 32.56 | 37.59 | 35.22 | 33.54 | 35.47 | 33.33 | ||||||||||
PBIT | 52.81 | 72.54 | 74.01 | 82.10 | 75.27 | 87.69 | 118.21 | 145.30 | 180.08 | 255.44 | ||||||||||
Interest & Other Items | 1.17 | 1.10 | 1.32 | 1.87 | 3.35 | 3.81 | 4.09 | 2.02 | 2.21 | 0.04 | ||||||||||
PBT | 51.64 | 71.44 | 72.69 | 80.23 | 71.92 | 83.88 | 114.12 | 143.28 | 177.87 | 255.40 | ||||||||||
Taxes & Other Items | 15.27 | 17.66 | 22.74 | 24.97 | 18.43 | 20.04 | 29.20 | 34.70 | 44.59 | 65.80 | ||||||||||
Net Income | 36.37 | 53.78 | 49.95 | 55.26 | 53.49 | 63.84 | 84.92 | 108.58 | 133.28 | 189.60 | ||||||||||
EPS | 5.66 | 8.37 | 7.78 | 8.60 | 8.33 | 9.94 | 13.20 | 16.82 | 20.60 | 29.27 | ||||||||||
DPS | 1.40 | 2.00 | 2.40 | 2.50 | 2.70 | 3.50 | 4.00 | 5.50 | 6.50 | 6.50 | ||||||||||
Payout ratio | 0.25 | 0.24 | 0.31 | 0.29 | 0.32 | 0.35 | 0.30 | 0.33 | 0.32 | 0.22 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsIndustrial Machinery
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Kirloskar Pneumatic Company Ltd | 84.40 | 12.17 | 0.37% |
Cummins India Ltd | 56.13 | 14.60 | 1.09% |
Thermax Limited | 80.12 | 11.64 | 0.26% |
AIA Engineering Ltd | 28.76 | 4.90 | 0.46% |
Price Comparison
Compare KIRLPNU with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.59%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Kirloskar Pneumatic Company Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Nippon India Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.0615% | Percentage of the fund’s portfolio invested in the stock 1.12% | Change in the portfolio weight of the stock over the last 3 months 0.18% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 13/232 (+1) |
HSBC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.6950% | Percentage of the fund’s portfolio invested in the stock 2.40% | Change in the portfolio weight of the stock over the last 3 months 0.75% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 58/109 (0) |
Tata Small Cap Fund-Direct Plan-Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.3312% | Percentage of the fund’s portfolio invested in the stock 3.96% | Change in the portfolio weight of the stock over the last 3 months 0.35% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/58 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
KIRLPNU has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 0.37%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.74 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 12, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Jul 12, 2024
Cash Dividend
Ex DateEx DateFeb 6, 2024
Dividend/Share
₹2.50
Ex DateEx Date
Feb 6, 2024
Cash Dividend
Ex DateEx DateJul 12, 2023
Dividend/Share
₹3.00
Ex DateEx Date
Jul 12, 2023
Cash Dividend
Ex DateEx DateFeb 7, 2023
Dividend/Share
₹2.50
Ex DateEx Date
Feb 7, 2023
Cash Dividend
Ex DateEx DateJul 11, 2022
Dividend/Share
₹2.40
Ex DateEx Date
Jul 11, 2022
Net profit of Kirloskar Pneumatic Company rose 234.64% to Rs 67.53 crore in the quarter ended September 2024 as against Rs 20.18 crore during the previous quarter ended September 2023. Sales rose 52.76% to Rs 430.67 crore in the quarter ended September 2024 as against Rs 281.92 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales430.67281.92 53 OPM %21.7211.23 - PBDT99.7135.80 179 PBT91.9226.83 243 NP67.5320.18 235 Powered by Capital Market - Live
Revenue from operations surged 52.76% YoY to Rs 430.67 crore in the quarter ended 30 September 2024. Sequentially, the company's net profit surged 151.04% and revenue climbed by 56.45% in Q2 FY24. The company's profit before tax zoomed to Rs 91.92 crore in Q2 FY25 as compared to Rs 26.83 crore recorded in the corresponding quarter previous year. Total expenses jumped 33.05% YoY to Rs 344.92 crore in Q2 FY24. Cost of material consumed was at Rs 203.12 crore (up 32.01% YoY) and employee benefits expenses stood at Rs 43.84 crore (down 1.21% YoY), during the quarter. During the quarter, the EBITDA margin improved to 23% of total income, compared to 13% in Q2 FY24. The company's Compression business continues to be around 94% of the company's revenue and remains the only reporting segment. The company's order book reached approximately Rs 1,780 crore as of 1 October 2024, reflecting a 23% increase from the beginning of 1 October 2023. On half-year basis, the company's net profit zoomed to Rs 94.43 crore in H1 FY25 as against Rs 38.11 crore posted in H1 FY24. Revenue from operations jumped 34.68% YoY to Rs 705.94 crore in H1 FY25. Meanwhile, the company has announced that it has entered into a share purchase agreement to acquire 55.26% of the shares in Systems & Components India, a significant player in the refrigeration packages for the pharmaceutical, chemical, and dairy industries. This acquisition will enhance the company's presence in the refrigeration and chiller packaging sector, thereby expanding its addressable market. The transaction is expected to be finalized by the end of December 2024, with an aggregate consideration of approximately Rs 15.50 crore. The shares will be acquired in cash, payable in one or more tranches according to the terms and conditions outlined in the Share Purchase and Shareholders Agreement (SPSHA). Kirloskar Pneumatic Company has three divisions: air compressors, refrigeration and gas compressors, and transmission products. Manufacturing facilities of all divisions are integrated and are in and around Pune. End users include the oil and gas, steel, power, railways and defence sectors. Powered by Capital Market - Live
Kirloskar Pneumatic Company has executed share purchase and shareholders' agreement to acquire 55.26% equity shares in Systems and Components (India). The aggregate consideration of Rs 15.50 crore is payable in cash in one or more tranches. Powered by Capital Market - Live
Kirloskar Pneumatic Company will hold a meeting of the Board of Directors of the Company on 25 October 2024.Powered by Capital Market - Live
Kirloskar Pneumatic’s Q1 FY25 revenue surges by 13.6%, PBT jumps over 50%
Kirloskar Pneumatic Company standalone net profit rises 50.03% in the June 2024 quarter
Macrotech Developers Ltd leads losers in ‘A’ group
Kirloskar Pneumatic Company to acquire majority stake in System and Components India
Kirloskar Pneumatic spurts on plan to acquire majority stake in Systems & Components India
Som Distilleries & Breweries Ltd leads losers in ‘A’ group
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 13.11%, vs industry avg of 10.63%
Increasing Market Share
Over the last 5 years, market share increased from 1.05% to 1.1%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.25%, vs industry avg of 23.32%