Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 88.50 | 87.97 | 109.53 | 88.45 | 77.10 | 60.78 | 66.16 | 57.43 | 292.67 | 298.38 |
Raw Materials | 27.48 | 29.06 | 22.64 | 23.33 | 25.40 | 19.76 | 22.40 | 16.23 | 22.99 | 68.44 |
Power & Fuel Cost | 4.52 | 3.88 | 3.31 | 3.23 | 3.69 | 2.86 | 2.55 | 2.45 | 2.68 | |
Employee Cost | 21.95 | 26.43 | 24.15 | 23.97 | 29.00 | 19.67 | 16.98 | 16.87 | 18.17 | |
Selling & Administrative Expenses | 8.49 | 11.67 | 12.40 | 13.57 | 10.45 | 16.29 | 12.84 | 9.80 | 12.26 | |
Operating & Other expenses | 13.44 | 8.42 | 12.35 | 4.62 | 23.67 | 14.90 | 8.53 | 8.06 | 8.80 | |
EBITDA | 12.62 | 8.51 | 34.68 | 19.73 | -15.11 | -12.70 | 2.86 | 4.02 | 227.77 | 229.94 |
Depreciation/Amortization | 7.75 | 10.48 | 7.75 | 6.30 | 5.44 | 4.30 | 4.20 | 4.11 | 4.52 | 4.74 |
PBIT | 4.87 | -1.97 | 26.93 | 13.43 | -20.55 | -17.00 | -1.34 | -0.09 | 223.25 | 225.20 |
Interest & Other Items | 1.60 | 1.20 | 0.93 | 1.88 | 2.45 | 2.62 | 2.80 | 1.73 | 2.03 | 2.13 |
PBT | 3.27 | -3.17 | 26.00 | 11.55 | -23.00 | -19.62 | -4.14 | -1.82 | 221.22 | 223.07 |
Taxes & Other Items | 0.68 | -0.31 | 7.94 | 2.88 | -4.78 | 0.92 | 0.92 | 0.49 | 30.29 | 30.30 |
Net Income | 2.59 | -2.86 | 18.06 | 8.67 | -18.22 | -20.54 | -5.06 | -2.31 | 190.93 | 192.77 |
EPS | 5.69 | -6.28 | 39.68 | 19.05 | -40.03 | -45.13 | -11.12 | -4.40 | 321.37 | 324.47 |
DPS | 3.00 | 2.50 | 14.50 | 12.00 | 0.00 | 0.00 | 0.00 | 0.00 | 25.00 | 50.00 |
Payout ratio | 0.53 | — | 0.37 | 0.63 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.15 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 27.04%, vs industry avg of 9.07%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.16% to 0.35%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 85.6%, vs industry avg of 18.36%