GTPL Hathway Ltd
GTPLGTPL Hathway Ltd
GTPLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
22.48 | 1.49 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-165.68 | 14.87 | 0.34% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GTPL Hathway Pvt. Ltd. provides digital cable television and broadband services
Peers
Compare with peersHathway Cable and Datacom Ltd
Dish TV India Ltd
DEN Networks Ltd
Siti Networks Ltd
Hathway Bhawani Cabletel and Datacom Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 744.57 | 941.83 | 1,113.36 | 1,289.15 | 2,424.74 | 2,530.04 | 2,456.66 | 2,714.77 | 3,246.05 | 3,316.40 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,810.95 | ||||||||||
Power & Fuel Cost | 5.17 | 5.90 | 6.35 | 7.63 | 8.30 | 8.89 | 9.84 | 12.09 | 14.11 | |||||||||||
Employee Cost | 80.83 | 108.44 | 126.12 | 147.11 | 142.50 | 114.80 | 120.68 | 139.31 | 154.52 | |||||||||||
Selling & Administrative Expenses | 50.21 | 61.65 | 75.21 | 80.14 | 125.23 | 174.09 | 220.86 | 246.69 | 274.77 | |||||||||||
Operating & Other expenses | 446.41 | 521.98 | 594.35 | 757.75 | 1,714.82 | 1,660.89 | 1,548.08 | 1,818.48 | 2,291.71 | |||||||||||
EBITDA | 161.95 | 243.86 | 311.33 | 296.52 | 433.89 | 571.37 | 557.20 | 498.20 | 510.94 | 505.45 | ||||||||||
Depreciation/Amortization | 107.28 | 139.44 | 171.07 | 201.92 | 231.74 | 260.43 | 252.86 | 318.92 | 337.20 | 355.21 | ||||||||||
PBIT | 54.67 | 104.42 | 140.26 | 94.60 | 202.15 | 310.94 | 304.34 | 179.28 | 173.74 | 150.24 | ||||||||||
Interest & Other Items | 46.53 | 63.63 | 42.45 | 51.36 | 44.62 | 23.03 | 14.43 | 9.92 | 22.90 | 25.37 | ||||||||||
PBT | 8.14 | 40.79 | 97.81 | 43.24 | 157.53 | 287.91 | 289.91 | 169.36 | 150.84 | 124.87 | ||||||||||
Taxes & Other Items | 0.75 | 0.50 | 36.70 | 24.37 | 79.77 | 99.80 | 90.24 | 55.41 | 43.83 | 39.51 | ||||||||||
Net Income | 7.39 | 40.29 | 61.11 | 18.87 | 77.76 | 188.11 | 199.67 | 113.95 | 107.01 | 85.36 | ||||||||||
EPS | 0.82 | 4.10 | 5.80 | 1.68 | 6.91 | 16.73 | 17.75 | 10.13 | 9.52 | 7.59 | ||||||||||
DPS | 0.05 | 1.00 | 1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | — | 4.00 | ||||||||||
Payout ratio | 0.06 | 0.24 | 0.17 | 0.60 | 0.43 | 0.24 | 0.23 | 0.39 | 0.00 | 0.53 |
Company Updates
Peers & Comparison
Communication ServicesCable & D2H
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
GTPL Hathway Ltd | 17.93 | 1.49 | — |
Hathway Cable and Datacom Ltd | 37.93 | 0.88 | — |
Dish TV India Ltd | -1.31 | -0.94 | — |
DEN Networks Ltd | 14.05 | 0.68 | — |
Price Comparison
Compare GTPL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
Cash Dividend
Ex DateEx DateSep 20, 2024
Dividend/Share
₹4.00
Ex DateEx Date
Sep 20, 2024
Past Dividends
Cash Dividend
Ex DateEx DateSep 22, 2023
Dividend/Share
₹4.00
Ex DateEx Date
Sep 22, 2023
Cash Dividend
Ex DateEx DateJun 1, 2022
Dividend/Share
₹4.00
Ex DateEx Date
Jun 1, 2022
Cash Dividend
Ex DateEx DateAug 17, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Aug 17, 2021
Cash Dividend
Ex DateEx DateAug 19, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Aug 19, 2020
Cash Dividend
Ex DateEx DateAug 21, 2019
Dividend/Share
₹1.00
Ex DateEx Date
Aug 21, 2019
GTPL Hathway announced launch of its customer application, 'GTPL Buzz'. Customers will be able to use GTPL Buzz to experience new offerings from GTPL including 'TV Everywhere' 'Cloud Gaming' and 'Distro TV' services while being able to access and manage their GTPL accounts. Additional services are planned to be made available within the app in the near future. GTPL Buzz is available for all customers on the Android Play store as well as on iOS (Apple Store) and enables customers to explore all services offered by GTPL while also allowing customers to buy, request or modify existing services or adding new services. In line with the revamp of App, GTPL's website (www.gtpl.net) has also been upgraded and revamped with a version which is modern, minimalistic, uncluttered and user friendly. The TV Everywhere and Distro TV services will be available to the entire customer base of GTPL (~12 million Digital Cable TV homes & 1 million Broadband homes) soon, a massive value addition to the existing subscribed GTPL services, at no additional cost. GTPL's Chatbot GIVA, recently upgraded and launched on WhatsApp is now available within GTPL Buzz as well as on the revamped Website and is planned to be available soon on the GTPL Facebook handle. The enhanced GIVA, developed by Yellow.ai, a global leader in Conversational AI, offers a one-stop solution for all GTPL services with the implementation of an NLP-trained multimodal AI chatbot, enabling seamless self-service, sales, and support.Powered by Capital Market - Live
GTPL Hathway announced that the Annual General Meeting (AGM) of the company will be held on 27 September 2024.Powered by Capital Market - Live
GTPL Hathway has fixed 20 September 2024 as record date for the purpose of determining the Members eligible to receive dividend for the financial year 2023-24. Powered by Capital Market - Live
GTPL Hathway slides after Q1 PAT drops 60% YoY to Rs 143 cr in FY25
GTPL Hathway consolidated net profit declines 60.22% in the June 2024 quarter
Board of GTPL Hathway appoints director
Q1 Results This Week: TCS, Tata Elxsi, HCL Tech, DMart To Declare Quarterly Earnings
After Satyaprem Ki Katha SUCCESS, Kartik Aaryan Signs 3 Brands Within A Month! - News18
GTPL Hathway Consolidated June 2023 Net Sales at Rs 774.44 crore, up 22.75% Y-o-Y
GTPL Hathway shares rise 6% post Q1 results
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 20.28%, vs industry avg of -3.58%
Increasing Market Share
Over the last 5 years, market share increased from 10.9% to 38.05%