GRP Ltd
GRPLTDGRP Ltd
GRPLTD


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
62.55 | 8.61 | 0.35% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
35.53 | 6.32 | 0.79% |
Forecast & Ratings
Detailed Forecast from 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
GRP Limited, formerly Gujarat Reclaim and Rubber Products Limited, is engaged mainly in reclaim rubber. The Company's other business include power generation from windmill, manufacturing of thermo plastic elastomers, and punch and split products.
Investor Presentation
View olderPeers
Compare with peersGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 315.43 | 306.52 | 300.53 | 357.86 | 349.34 | 281.65 | 389.58 | 460.52 | 462.99 | 529.34 | ||||||||||
Raw Materials | 148.95 | 142.78 | 133.53 | 170.69 | 173.65 | 133.05 | 191.40 | 205.81 | 214.04 | 472.53 | ||||||||||
Power & Fuel Cost | 6.89 | 41.75 | 42.35 | 49.97 | 48.10 | 38.20 | 47.53 | 54.73 | 60.08 | |||||||||||
Employee Cost | 49.31 | 53.45 | 52.52 | 58.63 | 60.78 | 48.77 | 47.61 | 53.20 | 54.44 | |||||||||||
Selling & Administrative Expenses | 27.79 | 25.06 | 28.35 | 33.39 | 35.31 | 25.97 | 59.52 | 71.25 | 45.09 | |||||||||||
Operating & Other expenses | 53.31 | 14.66 | 24.66 | 19.92 | 11.92 | 16.86 | 19.17 | 41.23 | 39.40 | |||||||||||
EBITDA | 29.18 | 28.82 | 19.12 | 25.26 | 19.58 | 18.80 | 24.35 | 34.30 | 49.94 | 56.81 | ||||||||||
Depreciation/Amortization | 14.19 | 14.34 | 13.91 | 13.31 | 13.64 | 12.66 | 12.40 | 12.51 | 12.47 | 15.29 | ||||||||||
PBIT | 14.99 | 14.48 | 5.21 | 11.95 | 5.94 | 6.14 | 11.95 | 21.79 | 37.47 | 41.52 | ||||||||||
Interest & Other Items | 4.50 | 3.83 | 4.44 | 4.73 | 8.18 | 5.40 | 4.51 | 6.50 | 7.28 | 8.91 | ||||||||||
PBT | 10.49 | 10.65 | 0.77 | 7.22 | -2.24 | 0.74 | 7.44 | 15.29 | 30.19 | 32.61 | ||||||||||
Taxes & Other Items | 2.56 | 3.76 | 1.52 | 1.88 | -5.22 | -0.93 | 1.68 | 1.36 | 7.55 | 9.67 | ||||||||||
Net Income | 7.93 | 6.89 | -0.75 | 5.34 | 2.98 | 1.67 | 5.76 | 13.93 | 22.64 | 22.94 | ||||||||||
EPS | 14.87 | 12.92 | -1.41 | 10.01 | 5.59 | 3.13 | 10.80 | 26.12 | 42.45 | 43.01 | ||||||||||
DPS | 2.50 | 2.50 | 0.31 | 2.00 | 1.38 | 0.63 | 2.25 | 4.25 | 9.38 | 9.38 | ||||||||||
Payout ratio | 0.17 | 0.19 | — | 0.20 | 0.25 | 0.20 | 0.21 | 0.16 | 0.22 | 0.22 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
Consumer DiscretionaryTires & Rubber
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
GRP Ltd | 63.38 | 8.61 | 0.35% |
Balkrishna Industries Ltd | 34.57 | 5.75 | 0.61% |
MRF Ltd | 22.37 | 2.79 | 0.18% |
Apollo Tyres Ltd | 15.52 | 1.92 | 1.43% |
Price Comparison
Compare GRPLTD with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2024
Aug 2024
Sep 2024
Dec 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 0.36%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹3.61 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 26, 2024
Dividend/Share
₹37.50
Ex DateEx Date
Jul 26, 2024
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹17.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateAug 11, 2022
Dividend/Share
₹9.00
Ex DateEx Date
Aug 11, 2022
Cash Dividend
Ex DateEx DateAug 4, 2021
Dividend/Share
₹2.50
Ex DateEx Date
Aug 4, 2021
Cash Dividend
Ex DateEx DateFeb 27, 2020
Dividend/Share
₹5.50
Ex DateEx Date
Feb 27, 2020
Net profit of GRP rose 1.62% to Rs 4.38 crore in the quarter ended December 2024 as against Rs 4.31 crore during the previous quarter ended December 2023. Sales rose 20.58% to Rs 132.26 crore in the quarter ended December 2024 as against Rs 109.69 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales132.26109.69 21 OPM %9.569.50 - PBDT10.108.99 12 PBT6.045.71 6 NP4.384.31 2 Powered by Capital Market - Live
GRP will hold a meeting of the Board of Directors of the Company on 24 January 2025.Powered by Capital Market - Live
Net profit of GRP declined 46.48% to Rs 2.51 crore in the quarter ended September 2024 as against Rs 4.69 crore during the previous quarter ended September 2023. Sales rose 15.07% to Rs 131.65 crore in the quarter ended September 2024 as against Rs 114.41 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales131.65114.41 15 OPM %7.449.68 - PBDT7.869.63 -18 PBT3.896.65 -42 NP2.514.69 -46 Powered by Capital Market - Live
GRP will hold a meeting of the Board of Directors of the Company on 14 November 2024Powered by Capital Market - Live
Net profit of GRP rose 121.83% to Rs 4.37 crore in the quarter ended June 2024 as against Rs 1.97 crore during the previous quarter ended June 2023. Sales rose 27.04% to Rs 126.20 crore in the quarter ended June 2024 as against Rs 99.34 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales126.2099.34 27 OPM %10.126.56 - PBDT11.155.23 113 PBT7.312.47 196 NP4.371.97 122 Powered by Capital Market - Live
GRP will hold a meeting of the Board of Directors of the Company on 2 August 2024.Powered by Capital Market - Live
GRP has revised the record date for issue of bonus shares to 12 August 2024. Powered by Capital Market - Live
Sakuma Exports Ltd leads losers in ‘B’ group

Suncare Traders Ltd leads gainers in ‘B’ group

Superhouse Ltd leads gainers in ‘B’ group

Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 5.29%, vs industry avg of 8.67%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.54% to 0.46%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 33.5%, vs industry avg of 18.19%