Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of -32.42%, vs industry avg of 5.77%
Over the last 5 years, market share decreased from 0.25% to 0.03%
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 676.23 | 289.05 | 83.73 | 77.09 | 90.91 | 95.33 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 238.15 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 | 0.18 | 0.20 | 0.25 | |
Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.34 | 2.62 | 2.64 | 1.85 | |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 13.36 | 5.03 | 5.85 | 3.22 | |
Operating & Other expenses | 0.00 | 0.00 | 0.00 | 0.00 | 676.23 | 198.68 | 197.10 | 178.70 | 259.00 | |
EBITDA | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 74.48 | -121.20 | -110.30 | -173.41 | -142.82 |
Depreciation/Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.35 | 9.59 | 17.59 | 20.64 | 23.59 |
PBIT | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | 62.13 | -130.79 | -127.89 | -194.05 | -166.41 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 246.70 | 129.04 | 131.23 | 135.14 | 131.04 |
PBT | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -184.57 | -259.83 | -259.12 | -329.19 | -297.45 |
Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -184.57 | -259.83 | -259.12 | -329.19 | -297.45 |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | -7.70 | -10.84 | -10.81 | -13.74 | -5.90 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data