Firstsource Solutions Ltd
FSLFirstsource Solutions Ltd
FSLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
41.54 | 5.88 | 1.12% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
35.91 | 9.50 | 1.61% |
Forecast & Ratings
Detailed Forecast from 10 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Firstsource Solutions Limited is a provider of a range of business process management services. The Company provides its services to a range of sectors, including healthcare, telecommunications and media, banking and insurance.
Investor Presentation
View olderPeers
Compare with peersBls International Services Ltd
eClerx Services Limited
Hinduja Global Solutions Ltd
Vakrangee Limited
One Point One Solutions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 3,226.69 | 3,558.81 | 3,540.68 | 3,830.17 | 4,107.45 | 5,079.25 | 5,921.71 | 6,153.17 | 6,373.09 | 6,635.08 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,612.00 | ||||||||||
Power & Fuel Cost | 35.75 | 36.20 | 31.72 | 28.07 | 28.50 | 22.09 | 25.86 | 33.37 | 30.92 | |||||||||||
Employee Cost | 2,172.67 | 2,383.44 | 2,395.48 | 2,557.26 | 2,773.53 | 3,467.23 | 3,946.76 | 3,867.48 | 3,908.65 | |||||||||||
Selling & Administrative Expenses | 472.44 | 517.64 | 475.17 | 502.95 | 430.17 | 456.33 | 688.35 | 963.66 | 1,056.53 | |||||||||||
Operating & Other expenses | 137.95 | 171.82 | 161.50 | 185.57 | 212.79 | 408.25 | 277.76 | 300.02 | 345.50 | |||||||||||
EBITDA | 407.88 | 449.71 | 476.81 | 556.32 | 662.46 | 725.35 | 982.98 | 988.64 | 1,031.49 | 1,023.08 | ||||||||||
Depreciation/Amortization | 60.88 | 58.96 | 65.92 | 74.44 | 185.20 | 206.35 | 249.37 | 263.17 | 260.22 | 271.82 | ||||||||||
PBIT | 347.00 | 390.75 | 410.89 | 481.88 | 477.26 | 519.00 | 733.61 | 725.47 | 771.27 | 751.26 | ||||||||||
Interest & Other Items | 60.80 | 53.83 | 52.88 | 45.96 | 83.06 | 87.16 | 86.50 | 110.25 | 141.59 | 109.62 | ||||||||||
PBT | 286.20 | 336.92 | 358.01 | 435.92 | 394.20 | 431.84 | 647.11 | 615.22 | 629.68 | 641.64 | ||||||||||
Taxes & Other Items | 25.73 | 56.92 | 31.49 | 58.13 | 54.53 | 70.15 | 109.74 | 101.49 | 114.95 | 117.63 | ||||||||||
Net Income | 260.47 | 280.00 | 326.52 | 377.79 | 339.67 | 361.69 | 537.37 | 513.73 | 514.73 | 524.01 | ||||||||||
EPS | 3.89 | 4.13 | 4.77 | 5.48 | 4.91 | 5.20 | 7.71 | 7.37 | 7.39 | 7.52 | ||||||||||
DPS | 0.00 | 0.00 | 1.50 | 2.00 | 2.50 | 3.00 | 3.50 | 3.50 | 3.50 | 3.50 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.31 | 0.36 | 0.51 | 0.58 | 0.45 | 0.47 | 0.47 | 0.47 |
Company Updates
Peers & Comparison
Information TechnologyOutsourced services
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Firstsource Solutions Ltd | 42.29 | 5.88 | 1.12% |
Bls International Services Ltd | 58.61 | 12.72 | 0.22% |
eClerx Services Limited | 26.00 | 5.91 | 0.04% |
Hinduja Global Solutions Ltd | 30.64 | 0.53 | — |
Price Comparison
Compare FSL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Firstsource Solutions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 7.6346% | Percentage of the fund’s portfolio invested in the stock 5.01% | Change in the portfolio weight of the stock over the last 3 months 0.82% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 1/88 (0) |
Tata Digital India Fund Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.2717% | Percentage of the fund’s portfolio invested in the stock 2.43% | Change in the portfolio weight of the stock over the last 3 months 0.17% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 12/37 (0) |
SBI Technology Opportunities Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.0652% | Percentage of the fund’s portfolio invested in the stock 5.28% | Change in the portfolio weight of the stock over the last 3 months 1.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/30 (+2) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
FSL has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 1.12%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹11.21 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 16, 2024
Dividend/Share
₹3.50
Ex DateEx Date
Feb 16, 2024
Cash Dividend
Ex DateEx DateFeb 17, 2023
Dividend/Share
₹3.50
Ex DateEx Date
Feb 17, 2023
Cash Dividend
Ex DateEx DateFeb 17, 2022
Dividend/Share
₹3.50
Ex DateEx Date
Feb 17, 2022
Cash Dividend
Ex DateEx DateFeb 17, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Feb 17, 2021
Cash Dividend
Ex DateEx DateFeb 27, 2020
Dividend/Share
₹2.50
Ex DateEx Date
Feb 27, 2020
Firstsource Solutions shares hit record high, up 25% in 5 days; here are target prices
Firstsource Solutions Ltd leads gainers in ‘A’ group
Jubilant Pharmova Ltd, PCBL Ltd, Sunflag Iron & Steel Company Ltd and Adani Energy Solutions Ltd are among the other gainers in the BSE's 'A' group today, 01 August 2024.Firstsource Solutions Ltd spiked 10.25% to Rs 301.3 at 11:46 IST. The stock was the biggest gainer in the BSE's 'A' group. On the BSE, 12.67 lakh shares were traded on the counter so far as against the average daily volumes of 2.66 lakh shares in the past one month. Jubilant Pharmova Ltd surged 9.37% to Rs 846.6. The stock was the second biggest gainer in 'A' group. On the BSE, 1.69 lakh shares were traded on the counter so far as against the average daily volumes of 90476 shares in the past one month. PCBL Ltd soared 7.68% to Rs 350. The stock was the third biggest gainer in 'A' group. On the BSE, 7.36 lakh shares were traded on the counter so far as against the average daily volumes of 3.51 lakh shares in the past one month. Sunflag Iron & Steel Company Ltd rose 7.54% to Rs 271.15. The stock was the fourth biggest gainer in 'A' group. On the BSE, 75621 shares were traded on the counter so far as against the average daily volumes of 82303 shares in the past one month. Adani Energy Solutions Ltd added 6.97% to Rs 1216.85. The stock was the fifth biggest gainer in 'A' group. On the BSE, 4.28 lakh shares were traded on the counter so far as against the average daily volumes of 1.61 lakh shares in the past one month. Powered by Capital Market - Live
Firstsource Solutions surges 13% on heavy volumes; zooms 75% from June lows
Firstsource Solutions Q1 numbers: Net up 7.4% at ₹135 crore
Firstsource Solutions gains after Q1 PAT rises 1% QoQ to Rs 135 cr in FY25
Revenue from operations jumped 6.86% QoQ to Rs 1,783.87 crore in Q1 FY25. Year on year (YoY) basis, the company's consolidated net profit and revenue jumped 7.4% and 17.1% in Q1 FY25. Profit before tax (PBT) rose 7.7% YoY to Rs 167.25 crore in Q1 FY25. EBITDA stood at Rs 2,699 crore during the quarter as compared with Rs 2,402 crore recorded in corresponding quarter last year. EBITDA margin reduced to 15.1% in Q1 FY25 as against 15.7% in Q1 FY24. In dollar terms, the revenue stood at $ 215 million, registering the growth of 17.1% YoY. On constant currency terms, revenue grew by 6.5% QoQ and 14.8% YoY. On outlook front, the company expects constant currency revenue growth of 11.5 -13.5% and EBIT margin at 11-12% in FY25. Sanjiv Goenka, Chairman ,RPSG Group and Firstsource Solutions, commented, The first quarter of FY25 has showcased our unwavering commitment to innovation, client‐centric solutions, and strategic growth. Our industry‐leading revenue growth significant deal wins, and robust pipeline reflect the efficacy of our diversified portfolio and the resilience of our team. We continue to leverage our deep industry and functional expertise, and our technology ecosystem partnerships to enhance our role in our clients' process transformation agendas.' Firstsource Solutions is a global provider of business process management (BPM) services and an RP-Sanjiv Goenka Group company.Powered by Capital Market - Live
Firstsource Solutions consolidated net profit rises 7.35% in the June 2024 quarter
Net profit of Firstsource Solutions rose 7.35% to Rs 135.25 crore in the quarter ended June 2024 as against Rs 125.99 crore during the previous quarter ended June 2023. Sales rose 16.85% to Rs 1783.87 crore in the quarter ended June 2024 as against Rs 1526.69 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1783.871526.69 17 OPM %15.1315.73 - PBDT240.11216.54 11 PBT167.26155.29 8 NP135.25125.99 7 Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 10.72%, vs industry avg of 6.19%
Increasing Market Share
Over the last 5 years, market share increased from 29.16% to 35.94%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.38%, vs industry avg of 10.02%