Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,345.51 | 1,313.01 | 1,214.19 | 1,188.41 | 1,294.26 | 1,097.89 | 1,052.31 | 1,213.55 | 1,552.99 | 1,553.20 |
Raw Materials | 646.99 | 632.92 | 531.57 | 523.32 | 578.22 | 496.89 | 439.10 | 607.44 | 1,190.81 | 1,191.02 |
Power & Fuel Cost | 9.98 | 11.71 | 10.58 | 9.73 | 9.75 | 8.70 | 7.83 | 8.02 | ||
Employee Cost | 143.26 | 150.92 | 152.78 | 137.52 | 138.87 | 133.92 | 117.94 | 128.19 | ||
Selling & Administrative Expenses | 144.79 | 134.80 | 146.64 | 118.41 | 124.21 | 122.95 | 103.80 | 115.52 | ||
Operating & Other expenses | 207.92 | 178.05 | 185.71 | 265.63 | 233.32 | 185.01 | 189.90 | 97.19 | ||
EBITDA | 192.57 | 204.61 | 186.91 | 133.80 | 209.89 | 150.42 | 193.74 | 257.19 | 362.18 | 362.18 |
Depreciation/Amortization | 71.58 | 62.12 | 53.24 | 52.92 | 47.89 | 53.26 | 52.11 | 48.58 | 49.04 | 49.03 |
PBIT | 120.99 | 142.49 | 133.67 | 80.88 | 162.00 | 97.16 | 141.63 | 208.61 | 313.14 | 313.15 |
Interest & Other Items | 87.06 | 82.87 | 89.80 | 75.25 | 73.75 | 77.65 | 60.33 | 38.10 | 13.31 | 13.31 |
PBT | 33.93 | 59.62 | 43.87 | 5.63 | 88.25 | 19.51 | 81.30 | 170.51 | 299.83 | 299.84 |
Taxes & Other Items | 17.59 | 22.24 | 33.11 | -1.87 | 18.15 | -70.19 | 23.66 | 30.04 | 62.33 | 62.33 |
Net Income | 16.34 | 37.38 | 10.76 | 7.50 | 70.10 | 89.70 | 57.64 | 140.47 | 237.50 | 237.51 |
EPS | 1.50 | 3.43 | 0.97 | 0.67 | 6.25 | 7.99 | 5.14 | 12.52 | 21.17 | 21.17 |
DPS | 1.10 | 1.10 | 0.50 | 0.20 | 0.20 | 0.00 | 0.40 | 1.40 | 2.00 | 1.40 |
Payout ratio | 0.73 | 0.32 | 0.51 | 0.30 | 0.03 | 0.00 | 0.08 | 0.11 | 0.09 | 0.07 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -0.01%, vs industry avg of -2.27%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 2.09% to 2.13%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 67.17%, vs industry avg of 38.99%