Valor Estate Ltd
DBREALTYValor Estate Ltd
DBREALTYPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
9.89 | 5.86 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
71.88 | 4.91 | 0.63% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Valor Estate Limited, formerly D B Realty Limited, is an India-based real estate development and construction company focused on residential, commercial, retail, and other projects. Its portfolio consists of over 100 million square feet of prime property, including projects such as Pandora Projects Pvt. Ltd., Ocean Towers, and Rustomjee Crown.
Peers
Compare with peersDLF Ltd
Macrotech Developers Ltd
Godrej Properties Ltd
Prestige Estates Projects Ltd
Phoenix Mills Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 293.15 | 353.53 | 294.30 | 287.95 | 460.67 | 286.39 | 307.25 | 774.43 | 1,410.45 | 1,640.35 | ||||||||||
Raw Materials | 0.00 | 35.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 210.00 | ||||||||||
Power & Fuel Cost | 4.03 | 0.52 | 0.44 | 0.58 | 0.50 | 0.41 | 0.00 | 0.00 | 0.00 | |||||||||||
Employee Cost | 18.13 | 21.77 | 19.77 | 22.31 | 14.31 | 10.93 | 8.65 | 6.84 | 12.61 | |||||||||||
Selling & Administrative Expenses | 33.64 | 26.89 | 27.26 | 19.58 | 31.04 | 18.61 | 9.06 | 10.99 | 24.88 | |||||||||||
Operating & Other expenses | 191.55 | 187.08 | 187.84 | 409.88 | 548.89 | 394.99 | 116.24 | 327.70 | 1,378.66 | |||||||||||
EBITDA | 45.80 | 81.29 | 58.99 | -164.40 | -134.07 | -138.55 | 173.30 | 428.90 | -5.70 | 1,430.35 | ||||||||||
Depreciation/Amortization | 14.32 | 14.37 | 10.79 | 5.89 | 1.91 | 1.19 | 1.32 | 0.69 | 0.42 | 13.93 | ||||||||||
PBIT | 31.48 | 66.92 | 48.20 | -170.29 | -135.98 | -139.74 | 171.98 | 428.21 | -6.12 | 1,416.42 | ||||||||||
Interest & Other Items | 52.83 | 86.15 | 95.60 | 119.02 | 160.30 | 260.94 | 333.81 | 285.72 | 54.41 | 69.95 | ||||||||||
PBT | -21.35 | -19.23 | -47.40 | -289.31 | -296.28 | -400.68 | -161.83 | 142.49 | -60.53 | 1,346.47 | ||||||||||
Taxes & Other Items | -21.92 | -0.77 | 12.32 | -38.69 | -31.13 | 17.73 | 7.91 | 115.57 | 29.85 | 72.17 | ||||||||||
Net Income | 0.57 | -18.46 | -59.72 | -250.62 | -265.15 | -418.41 | -169.74 | 26.92 | -90.38 | 1,274.30 | ||||||||||
EPS | 0.02 | -0.76 | -2.45 | -10.30 | -10.90 | -17.20 | -6.98 | 1.07 | -2.96 | 36.19 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Real EstateReal Estate
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Valor Estate Ltd | -139.48 | 5.86 | — |
DLF Ltd | 109.00 | 5.89 | 0.45% |
Macrotech Developers Ltd | 79.83 | 9.71 | 0.18% |
Godrej Properties Ltd | 97.09 | 7.58 | — |
Price Comparison
Compare DBREALTY with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 6.38%
High Pledged Promoter Holding
A significant proportion of promoter holdings is pledged
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 3.08%
Shareholding Pattern
Jul 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 2 Mutual Funds holding Valor Estate Ltd
Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Nifty Microcap 250 Index Fund- Direct- Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0518% | Percentage of the fund’s portfolio invested in the stock 0.65% | Change in the portfolio weight of the stock over the last 3 months -0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 168/322 (+42) |
Groww Nifty Total Market Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0002% | Percentage of the fund’s portfolio invested in the stock 0.02% | Change in the portfolio weight of the stock over the last 3 months 0.01% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 471/811 (+141) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
DBREALTY has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
News & Opinions
Bulk deals: Pinnacle Investments sell stake in D B Realty
1 month ago•Moneycontrol
Lloyds Steels Industries Ltd leads losers in ‘A’ group
1 year ago•Business Standard
National Standard (India) Ltd leads gainers in ‘A’ group
1 year ago•Business Standard
National Standard (India) Ltd leads gainers in ‘A’ group
1 year ago•Business Standard
D B Realty gets NCLT nod for JV resolution plan
1 year ago•Business Standard
D B Realty CFO Asif Balwa resigns
1 year ago•Business Standard
D B Realty reports consolidated net profit of Rs 568.67 crore in the September 2022 quarter
1 year ago•Business Standard
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 37.41%, vs industry avg of 0.09%
Increasing Market Share
Over the last 5 years, market share increased from 0.4% to 1.9%