CG Power and Industrial Solutions Ltd
CGPOWERCG Power and Industrial Solutions Ltd
CGPOWER


Price Chart
Scorecard
Performance
HighThe creamy layer - amongst the top performing stocks
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
94.63 | 29.35 | 0.22% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
40.64 | 5.85 | 0.67% |
Forecast & Ratings
Detailed Forecast from 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
CG Power And Industrial Solutions is engaged in the business of power transformers and reactors, low tension motors and switchgears. The Company provides end-to-end solutions to utilities, industries and consumers
Investor Presentation
View olderÂPeers
Compare with peersÂGet more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 5,641.51 | 5,584.07 | 8,093.04 | 8,065.98 | 5,351.18 | 5,126.70 | 6,132.75 | 7,263.01 | 8,774.66 | 9,491.57 | ||||||||||
Raw Materials | 3,594.83 | 4,056.82 | 5,373.25 | 5,109.88 | 3,129.96 | 2,055.45 | 3,942.96 | 4,853.61 | 5,658.61 | 8,117.09 | ||||||||||
Power & Fuel Cost | 50.05 | 47.53 | 70.54 | 75.61 | 55.37 | 25.75 | 31.19 | 38.03 | 41.28 | |||||||||||
Employee Cost | 560.24 | 513.34 | 1,080.63 | 1,063.34 | 867.13 | 371.78 | 365.10 | 421.70 | 510.59 | |||||||||||
Selling & Administrative Expenses | 311.71 | 293.01 | 802.36 | 531.05 | 310.37 | 137.78 | 235.37 | 276.40 | 329.67 | |||||||||||
Operating & Other expenses | 1,266.95 | 806.84 | 700.88 | 1,103.22 | 1,818.39 | 764.79 | 342.68 | 381.82 | 408.04 | |||||||||||
EBITDA | -142.27 | -133.47 | 65.38 | 182.88 | -830.04 | 1,771.15 | 1,215.45 | 1,291.45 | 1,826.47 | 1,374.48 | ||||||||||
Depreciation/Amortization | 171.65 | 142.94 | 251.93 | 225.25 | 211.48 | 138.31 | 98.58 | 94.50 | 94.89 | 104.04 | ||||||||||
PBIT | -313.92 | -276.41 | -186.55 | -42.37 | -1,041.52 | 1,632.84 | 1,116.87 | 1,196.95 | 1,731.58 | 1,270.44 | ||||||||||
Interest & Other Items | 79.97 | 186.11 | 426.31 | 432.18 | 365.43 | 205.62 | 81.54 | 28.17 | 16.71 | 5.20 | ||||||||||
PBT | -393.89 | -462.52 | -612.86 | -474.55 | -1,406.95 | 1,427.22 | 1,035.33 | 1,168.78 | 1,714.87 | 1,265.24 | ||||||||||
Taxes & Other Items | 65.40 | 28.34 | 105.84 | 28.95 | -83.30 | 132.02 | 122.79 | 206.11 | 287.86 | 329.01 | ||||||||||
Net Income | -459.29 | -490.86 | -718.70 | -503.50 | -1,323.65 | 1,295.20 | 912.54 | 962.67 | 1,427.01 | 936.23 | ||||||||||
EPS | -3.73 | -7.83 | -11.47 | -8.03 | -21.12 | 13.18 | 6.57 | 6.48 | 9.34 | 6.13 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.50 | 1.30 | 1.30 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 | 0.14 | 0.21 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Peers & Comparison
IndustrialsHeavy Electrical Equipments
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
CG Power and Industrial Solutions Ltd | 62.09 | 29.35 | 0.22% |
ABB India Ltd | 92.86 | 19.40 | 0.54% |
Bharat Heavy Electricals Ltd | 249.01 | 2.88 | 0.12% |
Hitachi Energy India Ltd | 304.19 | 36.64 | 0.03% |
Price Comparison
Compare CGPOWER with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2024
Jun 2024
Sep 2024
Dec 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding CG Power and Industrial Solutions Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
The rupee value of the stock held by the fund divided by the stock’s market cap 0.7084% | Percentage of the fund’s portfolio invested in the stock 5.03% | Change in the portfolio weight of the stock over the last 3 months 0.39% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 39/76 (0) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.6300% | Percentage of the fund’s portfolio invested in the stock 1.61% | Change in the portfolio weight of the stock over the last 3 months -0.33% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 19/91 (-2) | |
The rupee value of the stock held by the fund divided by the stock’s market cap 0.5548% | Percentage of the fund’s portfolio invested in the stock 1.72% | Change in the portfolio weight of the stock over the last 3 months -0.14% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 14/105 (0) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have CG Power and Industrial Solutions Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateFeb 5, 2024
Dividend/Share
₹1.30
Ex DateEx Date
Feb 5, 2024
Cash Dividend
Ex DateEx DateMar 15, 2023
Dividend/Share
₹1.50
Ex DateEx Date
Mar 15, 2023
Cash Dividend
Ex DateEx DateFeb 6, 2015
Dividend/Share
₹0.40
Ex DateEx Date
Feb 6, 2015
Cash Dividend
Ex DateEx DateOct 22, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Oct 22, 2014
Cash Dividend
Ex DateEx DateJul 30, 2014
Dividend/Share
₹0.40
Ex DateEx Date
Jul 30, 2014
CG Power & Industrial Solutions has allotted 45,000 equity shares under ESOP on 10 February 2025. Consequently, on allotment of the above equity shares, the paid-up equity share capital of the Company stands increased from Rs. 3,05,76,48,888 to Rs. 3,05,77,38,888 comprising of 1,52,88,69,444 equity shares of face value of Rs. 2/- each. Powered by Capital Market - Live
Net profit of CG Power & Industrial Solutions declined 67.82% to Rs 240.53 crore in the quarter ended December 2024 as against Rs 747.50 crore during the previous quarter ended December 2023. Sales rose 27.13% to Rs 2515.68 crore in the quarter ended December 2024 as against Rs 1978.75 crore during the previous quarter ended December 2023. ParticularsQuarter EndedDec. 2024Dec. 2023% Var. Sales2515.681978.75 27 OPM %13.1613.18 - PBDT363.26288.18 26 PBT334.86264.46 27 NP240.53747.50 -68 Powered by Capital Market - Live
The Board of CG Power & Industrial Solutions at its meeting held on 28 January 2025 has approved the establishment of greenfield transformer manufacturing facility of 45000 MVA capacity in Western India at an estimated cost of Rs.712 crore (net of taxes). The project will be primarily funded through internal accruals, equity or debt or a combination of it and is expected to be completed in FY 2027-28.Powered by Capital Market - Live
CG Power & Industrial Solutions Ltd dropped for a fifth straight session today. The stock is quoting at Rs 592.15, down 4.58% on the day as on 13:19 IST on the NSE. The benchmark NIFTY is down around 0.96% on the day, quoting at 22871.55. The Sensex is at 75485.37, down 0.93%.CG Power & Industrial Solutions Ltd has lost around 19.53% in last one month.Meanwhile, Nifty Energy index of which CG Power & Industrial Solutions Ltd is a constituent, has eased around 6.48% in last one month and is currently quoting at 33263.55, down 2.07% on the day. The volume in the stock stood at 30.6 lakh shares today, compared to the daily average of 34.34 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 591.1, down 4.8% on the day. CG Power & Industrial Solutions Ltd jumped 26.79% in last one year as compared to a 5.22% rally in NIFTY and a 12.01% fall in the Nifty Energy index.The PE of the stock is 104.21 based on TTM earnings ending September 24.Powered by Capital Market - Live
CG Power & Industrial Solutions will hold a meeting of the Board of Directors of the Company on 28 January 2025.Powered by Capital Market - Live
CG Power & Industrial Solutions Ltd rose for a third straight session today. The stock is quoting at Rs 676.2, up 4.17% on the day as on 12:49 IST on the NSE. The benchmark NIFTY is up around 0.64% on the day, quoting at 23350.8. The Sensex is at 77182.56, up 0.74%. CG Power & Industrial Solutions Ltd has dropped around 7.06% in last one month. Meanwhile, Nifty Energy index of which CG Power & Industrial Solutions Ltd is a constituent, has dropped around 0.7% in last one month and is currently quoting at 34686.1, up 0.63% on the day. The volume in the stock stood at 22.54 lakh shares today, compared to the daily average of 29.47 lakh shares in last one month. The benchmark January futures contract for the stock is quoting at Rs 676.55, up 4.29% on the day. CG Power & Industrial Solutions Ltd is up 51.14% in last one year as compared to a 9.94% gain in NIFTY and a 1.69% gain in the Nifty Energy index.The PE of the stock is 108.81 based on TTM earnings ending September 24.Powered by Capital Market - Live
In March last year, CG Power had announced its plans to establish a joint venture (JV) with Renesas Electronics Corporation (Japan) and Stars Microelectronics (Thailand) Public Co. to build and operate an outsourced semiconductor assembly and test (OSAT) facility in India. The Union Cabinet, chaired by Prime Minister Narendra Modi, approved the project of the JV under India's Semiconductor scheme on 29 February 2024. The JV plans to invest INR 7,600 crores over a five-year period, which will be financed through a mix of subsidies, equity, and potential bank borrowings as required. The JV will set up a manufacturing facility in Sanand, Gujarat, with a capacity that will ramp up to 15 million units per day. The JV will manufacture a wide range of products ' ranging from legacy packages such as QFN and QFP to advanced packages such as FC BGA, and FC CSP. The JV will cater to industries such as automotive, consumer, industrial, 5G, to name a few. In a regulatory filing made during market hours today, CG Power informed that the India Semiconductor Mission (ISM) under the Ministry of Electronics and Information Technology, Government of India (MeitY), had approved the grant of subsidy/fiscal support towards capex, of up to Rs 3,501 crore, subject to the execution of Fiscal Support Agreement. Accordingly, CG Power and Industrial Solutions (company), ISM and CG Semi Private Limited (subsidiary company/project company incorporated for setting up the OSAT facility) has today i.e. 17 January 2025 entered into the fiscal support agreement. CG Power, part of the Murugappa group, has two segments - power systems and industrial systems. The power systems segment manufactures electrical products such as transformers, switchgears and circuit breakers, which find application in power transmission. The industrial systems segment manufactures high and low tension rotating machines (motors and alternators), stampings, as well as railway transportation and signalling products. The company reported 37.18% fall in standalone net profit to Rs 223 crore in Q2 FY25 from Rs 355 crore in Q2 FY24. Revenue from sales rose by 19% year-over-year (YoY) to Rs 2,270 crore during the period under review. Powered by Capital Market - Live
CG Power & Industrial Solutions had earlier announced that with respect to setting up of an Outsourced Semiconductor Assembly and Test (OSAT) facility and the grant of subsidy for the said project under the Modified scheme for setting up of Compound Semiconductors / Silicon Photonics / Sensors Fab/ Discrete Semiconductors Fab and Semiconductor Assembly, Testing, Marking and Packaging (ATMP)/ Outsourced Semiconductor Assembly and Test (OSAT) facilities in India, the India Semiconductor Mission (ISM) under the Ministry of Electronics and Information Technology, Government of India (MeitY) had approved the grant of subsidy/fiscal support towards capex, of up to Rs. 3,501 crores, subject to the execution of Fiscal Support Agreement. Now, CG Power & Industrial Solutions, India Semiconductor Mission and CG Semi (subsidiary company/ project company incorporated for setting up the OSAT facility) has today, 17 January 2025 entered into the fiscal support agreement. Powered by Capital Market - Live
CG Power & Industrial Solutions has allotted 67,500 equity shares under ESOP on 16 January 2025. Consequently, on allotment of the above equity shares, the paid-up equity share capital of the Company stands increased from Rs. 3,05,75,13,888 to Rs. 3,05,76,48,888 comprising of 1,52,88,24,444 equity shares of face value of Rs. 2/- each.Powered by Capital Market - Live
CG Power & Industrial Solutions has allotted 12,500 equity shares under ESOP on 30 December 2024. Consequently, on allotment of the above equity shares, the paid-up equity share capital of the Company stands increased from Rs. 3,05,74,88,888 to Rs. 3,05,75,13,888 comprising of 1,52,87,56,944 equity shares of face value of Rs. 2/- each. Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.7%, vs industry avg of 0.15%
Increasing Market Share
Over the last 5 years, market share increased from 12.4% to 14.52%