Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 6,931.52 | 7,944.60 | 8,107.31 | 9,304.87 | 6,948.79 | 7,226.93 | 7,429.19 | 5,125.01 | 8,085.39 | 8,792.64 |
Raw Materials | 3,332.82 | 3,695.83 | 3,573.83 | 4,568.90 | 3,175.94 | 3,301.55 | 3,666.37 | 2,360.63 | 4,643.09 | 7,870.46 |
Power & Fuel Cost | 434.25 | 488.24 | 493.65 | 495.25 | 504.45 | 510.30 | 455.61 | 327.75 | 560.39 | |
Employee Cost | 679.32 | 802.28 | 898.09 | 1,095.78 | 874.90 | 899.92 | 942.24 | 696.51 | 809.26 | |
Selling & Administrative Expenses | 692.23 | 841.66 | 891.13 | 1,102.37 | 374.94 | 389.28 | 346.20 | 238.36 | 356.87 | |
Operating & Other expenses | 805.90 | 1,042.04 | 1,188.11 | 1,016.57 | 1,218.90 | 1,364.38 | 1,305.90 | 1,008.06 | 869.09 | |
EBITDA | 987.00 | 1,074.55 | 1,062.50 | 1,026.00 | 799.66 | 761.50 | 712.87 | 493.70 | 846.69 | 922.18 |
Depreciation/Amortization | 225.21 | 212.35 | 239.13 | 294.27 | 222.35 | 235.05 | 290.45 | 285.15 | 272.01 | 257.06 |
PBIT | 761.79 | 862.20 | 823.37 | 731.73 | 577.31 | 526.45 | 422.42 | 208.55 | 574.68 | 665.12 |
Interest & Other Items | 354.47 | 417.43 | 382.61 | 311.99 | 192.15 | 236.50 | 254.63 | 239.46 | 196.85 | 166.43 |
PBT | 407.32 | 444.77 | 440.76 | 419.74 | 385.16 | 289.95 | 167.79 | -30.91 | 377.83 | 498.69 |
Taxes & Other Items | 53.43 | 103.67 | 126.57 | 105.11 | 75.69 | 63.72 | 72.14 | -14.39 | 139.68 | 106.98 |
Net Income | 353.89 | 341.10 | 314.19 | 314.63 | 309.47 | 226.23 | 95.65 | -16.52 | 238.15 | 391.71 |
EPS | 4.82 | 4.65 | 4.28 | 4.29 | 4.21 | 4.55 | 3.70 | -0.64 | 9.17 | 15.03 |
DPS | 0.83 | 0.90 | 0.84 | 0.84 | 0.84 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.17 | 0.19 | 0.20 | 0.20 | 0.20 | 0.44 | 0.00 | 0.00 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -2.77%, vs industry avg of 7.79%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 24.23% to 14.09%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -5.42%, vs industry avg of 29%