Adani Ports and Special Economic Zone Ltd
ADANIPORTSAdani Ports and Special Economic Zone Ltd
ADANIPORTSPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
34.12 | 5.68 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
52.22 | 7.26 | 0.45% |
Forecast & Ratings
Detailed Forecast from 15 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Adani Ports and Special Economic Zone Limited is a port infrastructure company engaged in the business of developing, operating and maintaining the Port and Port-based related infrastructure facilities.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,841.32 | 9,479.46 | 12,333.89 | 12,287.78 | 13,871.92 | 14,519.83 | 19,359.90 | 22,452.40 | 28,209.98 | 29,678.75 | ||||||||||
Raw Materials | 0.00 | 111.02 | 129.87 | 140.43 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,403.21 | ||||||||||
Power & Fuel Cost | 375.30 | 397.42 | 419.41 | 565.51 | 767.98 | 764.75 | 995.74 | 1,025.43 | 1,228.57 | |||||||||||
Employee Cost | 275.81 | 383.14 | 447.32 | 529.81 | 546.52 | 615.05 | 779.43 | 1,178.17 | 1,896.40 | |||||||||||
Selling & Administrative Expenses | 187.31 | 252.58 | 321.51 | 386.41 | 416.37 | 475.31 | 807.53 | 823.01 | 1,423.02 | |||||||||||
Operating & Other expenses | 1,696.20 | 1,880.50 | 3,014.62 | 2,780.73 | 4,266.21 | 2,010.08 | 5,416.84 | 8,151.55 | 7,402.02 | |||||||||||
EBITDA | 5,306.70 | 6,454.80 | 8,001.16 | 7,884.89 | 7,874.84 | 10,654.64 | 11,360.36 | 11,274.24 | 16,259.97 | 17,275.54 | ||||||||||
Depreciation/Amortization | 1,062.96 | 1,160.19 | 1,188.37 | 1,373.48 | 1,680.28 | 2,107.34 | 3,099.30 | 3,424.71 | 3,888.46 | 3,950.75 | ||||||||||
PBIT | 4,243.74 | 5,294.61 | 6,812.79 | 6,511.41 | 6,194.56 | 8,547.30 | 8,261.06 | 7,849.53 | 12,371.51 | 13,324.79 | ||||||||||
Interest & Other Items | 1,124.30 | 1,115.74 | 1,578.66 | 1,385.19 | 1,950.64 | 2,255.29 | 2,543.92 | 2,362.64 | 2,732.94 | 2,584.31 | ||||||||||
PBT | 3,119.44 | 4,178.87 | 5,234.13 | 5,126.22 | 4,243.92 | 6,292.01 | 5,717.14 | 5,486.89 | 9,638.57 | 10,740.48 | ||||||||||
Taxes & Other Items | 222.28 | 267.35 | 1,560.51 | 1,136.00 | 480.79 | 1,297.71 | 831.11 | 178.04 | 1,527.93 | 1,631.73 | ||||||||||
Net Income | 2,897.16 | 3,911.52 | 3,673.62 | 3,990.22 | 3,763.13 | 4,994.30 | 4,886.03 | 5,308.85 | 8,110.64 | 9,108.75 | ||||||||||
EPS | 13.99 | 18.89 | 17.74 | 19.27 | 18.34 | 24.58 | 23.58 | 24.85 | 37.55 | 42.17 | ||||||||||
DPS | 1.10 | 1.30 | 2.00 | 0.20 | 3.20 | 5.00 | 5.00 | 5.00 | — | 11.00 | ||||||||||
Payout ratio | 0.08 | 0.07 | 0.11 | 0.01 | 0.17 | 0.20 | 0.21 | 0.20 | 0.00 | 0.26 |
Company Updates
Investor Presentation
Peers & Comparison
IndustrialsPorts
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Adani Ports and Special Economic Zone Ltd | 38.32 | 5.68 | — |
JSW Infrastructure Ltd | 60.08 | 8.44 | 0.17% |
Gujarat Pipavav Port Ltd | 30.72 | 4.54 | 3.36% |
Natura Hue Chem Ltd | 23.92 | 0.29 | — |
Price Comparison
Compare ADANIPORTS with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Adani Ports and Special Economic Zone Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.3410% | Percentage of the fund’s portfolio invested in the stock 2.92% | Change in the portfolio weight of the stock over the last 3 months 2.92% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/31 (+9) |
HDFC Balanced Advantage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1277% | Percentage of the fund’s portfolio invested in the stock 0.41% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 88/293 (-1) |
Kotak Equity Arbitrage Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1260% | Percentage of the fund’s portfolio invested in the stock 0.74% | Change in the portfolio weight of the stock over the last 3 months 0.43% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/181 (+26) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have Adani Ports and Special Economic Zone Ltd
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJun 14, 2024
Dividend/Share
₹6.00
Ex DateEx Date
Jun 14, 2024
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹5.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateJul 14, 2022
Dividend/Share
₹5.00
Ex DateEx Date
Jul 14, 2022
Cash Dividend
Ex DateEx DateJun 24, 2021
Dividend/Share
₹5.00
Ex DateEx Date
Jun 24, 2021
Cash Dividend
Ex DateEx DateMar 16, 2020
Dividend/Share
₹3.20
Ex DateEx Date
Mar 16, 2020
Rorix Holdings (Rorix), the Abu Dhabi-based global trade facilitation and finance company, announces the signing of a Memorandum of Understanding (MOU) during the UAE-India Business Forum with Adani Ports and Special Economic Zone (Adani Ports). This strategic partnership aims to leverage the strengths of both organizations to integrate advanced technologies into their logistics and trading platforms and create synergies that will transform the commodities market ecosystem. Powered by Capital Market - Live
This strategic partnership aims to leverage the strengths of both organizations to integrate advanced technologies into their logistics and trading platforms and create synergies that will transform the commodities market ecosystem. Rorix Holdings, a subsidiary of International Holding Company / Sirius International Holding, is dedicated to revolutionizing trade finance, consulting, commodities exchange, and trade insurance sectors. Dr. Thani bin Ahmed Al Zeyoudi, executive chairman of Rorix Holdings, stated, 'Our partnership with Adani Ports will create an innovative and efficient commodities market ecosystem. By combining our expertise in regulated financial platforms and market infrastructure with Adani Ports' strength in logistics and port management, we aim to revolutionize the way commodities are traded, stored, and managed.' Karan Adani, managing director of APSEZ said, 'This partnership represents a unique opportunity to transform the commodities trade landscape. By leveraging next-generation technologies and combining our expertise, we aim to redefine how commodities markets operate. The collaboration between Rorix and Adani Ports is a significant step towards our ambition to become one of the largest integrated transport and logistics infrastructure companies globally, providing comprehensive end-to-end services.' Adani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to port at Mundra. The company's consolidated net profit surged 47.2% to Rs 3,112.83 crore on 11.34% rise in revenue from operations to Rs 6,956.32 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
APSEZ has incorporated a wholly owned subsidiary, DPA Container and Clean Cargo Terminal Limited (DPACCCTL), that will carry out operations at the berth. In July 2024, APSEZ had received the LOI for the development, operation and maintenance of the berth for a 30-year concession period. APSEZ will develop the berth under DBFOT (design, build, finance, operate, and transfer) model for multipurpose clean cargo, including container cargo. Berth No. 13 is 300 meters long and offers 5.7 MMT capacity annually. It is likely to be commissioned in FY27. Ashwani Gupta, whole-time director and CEO, APSEZ, said: Berth No. 13 will diversify our presence at Deendayal Port. We will now handle multipurpose clean cargo at the port, in addition to dry bulk cargo that we already handle. The berth will further consolidate our position on the western coast and enhance our ability to service customers in Gujarat and north India. Adani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to port at Mundra. The company's consolidated net profit surged 47.2% to Rs 3,112.83 crore on 11.34% in revenue from operations to Rs 6,956.32 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
Adani Ports & Special Economic Zone (APSEZ) has signed a concession agreement with Deendayal Port Authority (DPA) to develop Berth No. 13 at Deendayal Port, Kandla, Gujarat. APSEZ has incorporated a wholly owned subsidiary, DPA Container and Clean Cargo Terminal (DPACCCTL), that will carry out operations at the berth. In July 2024, APSEZ had received the LOI for the development, operation and maintenance of the berth for a 30-year concession period. APSEZ will develop the berth under DBFOT (Design, Build, Finance, Operate, and Transfer) model for multipurpose clean cargo, including container cargo. Berth No. 13 is 300m long and offers 5.7 MMT capacity annually. It is likely to be commissioned in FY27. Powered by Capital Market - Live
Adani Ports & Special Economic Zone announced that India Ratings & Research has reaffirmed the rating as 'IND AA+/Stable' of 'The Dhamra Port Company', a subsidiary of the Company.Powered by Capital Market - Live
Adani Ports & Special Economic Zone announced that during the month of August 2024, the company recorded 36.1 MMT of total cargo. This represents 5% YoY growth, despite operations at Mundra port and Tuna terminal being impacted for 4 days equivalent due to inclement weather in the Kutch region. The growth in cargo was primarily driven by containers (+11% YoY). Kattupalli Port handled its highest ever monthly volume of 1.4 MMT in August 2024. During the first five months of the financial year, APSEZ clocked 182.4 MMT of total cargo (+7% YoY). The growth in cargo was primarily driven by Containers (+17%) and Liquids & Gas (+7%). Sweating of logistics assets continued with YTD August 2024 rail volumes growing by 13% YoY to 0.26 Mn TEUs and GPWIS volumes growing by 23% YoY to 9.08 MMT.Powered by Capital Market - Live
In a regulatory filing, the company said, 'APSEZ has entered into a definitive agreement to acquire 80% stake in Astro, in an all-cash deal for $185 million, implying an enterprise value of $235 million and EV/ FY25E EBITDA at 4.4x.' The transaction is expected to be value accretive from the first year itself, it added. Astro is a leading global OSV operator in the Middle East, India, Far East Asia and Africa. It owns a fleet of 26 OSVs comprising of anchor handling tugs (AHTs), flat top barges, multipurpose support vessels (MPSVs) and workboats and provides vessel management and complementary services. During the year ending 30 April 2024, Astro posted $95 million revenue and $41 million EBITDA. As of 30 April 2024, Astro was net cash positive. The deal is strategically significant as Astro Offshore has an impressive roster of Tier-1 customers in the engineering, procurement, and construction (EPC), oil and gas, and renewables industry. Astro's strong roster of Tier-1 customers includes NMDC, McDermott, COOEC, Larsen & Toubro and Saipem. Ashwani Gupta, whole-time director & CEO of APSEZ, said, 'Astro's acquisition is part of our roadmap to becoming one of the world's largest marine operators. Astro will add 26 OSVs to our current fleet of 142 tugs and dredgers, taking the total count to 168. The acquisition will also give us access to an impressive roster of Tier-1 customers while further consolidating our footprint across the Arabian Gulf, the Indian subcontinent and Far East Asia. We look forward to working closely with Astro's leadership team and scaling up the current platform.' There are no regulatory approvals required and the transaction is expected to close within a month, subject to fulfilment of operational conditions precedent, APSEZ added. Adani Ports & Special Economic Zone is in the business of development, operations and maintenance of port infrastructure (port services and related infrastructure development) and has linked multi product Special Economic Zone (SEZ) and related infrastructure contiguous to port at Mundra. The company's consolidated net profit surged 47.2% to Rs 3,112.83 crore on 11.34% in revenue from operations to Rs 6,956.32 crore in Q1 FY25 over Q1 FY24. Shares of Adani Ports and Special Economic rose 0.46% to end at Rs 1,482.65 on the BSE. Powered by Capital Market - Live
Adani Ports and Special Economic Zone (APSEZ) has entered into a definitive agreement to acquire 80% stake in Astro Offshore Group (Astro), in an all-cash deal for USD 185 million, implying an EV of USD 235 million and EV / FY25E EBITDA at 4.4x. The transaction is expected to be value accretive from the first year itself. Incorporated in 2009, Astro is a leading global OSV operator in the Middle East, India, Far East Asia and Africa. Astro owns a fleet of 26 OSVs comprising of Anchor Handling Tugs (AHTs), flat top barges, Multipurpose Support Vessels (MPSVs) and workboats and provides vessel management and complementary services. During the year ending 30 April 2024, Astro posted USD 95 million revenue and USD 41 million EBITDA. As of 30 April 2024, Astro was net cash positive. Astro has an impressive roster of Tier-1 customers including NMDC, McDermott, COOEC, Larsen & Toubro and Saipem. Astro is a key player in the offshore construction & fabrication and offshore transportation markets. Astro's pre-qualified status with major global EPC contractors and the ability to deliver a variety of ocean-going vessels has enabled it to build a roster of Tier-1 customers in the oil & gas industry. Astro's deep experience in supporting the construction and maintenance of offshore platforms, oil & gas fields and subsea facilities allows it to deliver cutting-edge services to clients in the offshore exploration & drilling markets. Astro's vessels also support multiple operations for leading international dredging companies, including large offshore construction and land reclamation projects. Astro leverages an efficient mix of medium to long-term contracts with customers, which allows it to maintain high fleet utilization and benefit from increasing charter rates, driven by limited supply of OSV fleet globally. 'Astro's acquisition is part of our roadmap to becoming one of the world's largest marine operators. Astro will add 26 OSVs to our current fleet of 142 tugs and dredgers, taking the total count to 168. The acquisition will also give us access to an impressive roster of Tier-1 customers while further consolidating our footprint across the Arabian Gulf, the Indian subcontinent and Far East Asia. We look forward to working closely with Astro's leadership team and scaling up the current platform,' said Ashwani Gupta, Whole-time Director & CEO, APSEZ. Powered by Capital Market - Live
RIL, Adani Ports, Divis Labs, TechM, Bajaj Auto: Half of Nifty shares trade at huge premium; stock picks
Adani Ports & Special Economic Zone Share Price Live Updates: Adani Ports & Special Economic Zone Sees 2.41% Increase, SMA3 at Rs 1548.67 - The Economic Times
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 18.08%, vs industry avg of 18.52%
Decreasing Market Share
Over the last 5 years, market share decreased from 86.24% to 84.68%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 15.24%, vs industry avg of 16.42%