Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 229.59 | 279.50 | 301.68 | 323.50 | 344.29 | 371.66 | 324.80 | 214.16 | 301.33 | 279.00 |
Raw Materials | 155.33 | 198.43 | 218.07 | 249.82 | 214.37 | 258.91 | 205.64 | 142.94 | 223.40 | 278.54 |
Power & Fuel Cost | 5.37 | 4.74 | 4.88 | 6.66 | 5.99 | 5.00 | 4.86 | 3.79 | 4.80 | |
Employee Cost | 8.57 | 10.86 | 14.61 | 16.35 | 18.64 | 21.10 | 21.12 | 20.58 | 25.59 | |
Selling & Administrative Expenses | 7.11 | 7.92 | 9.06 | 15.62 | 20.07 | 21.36 | 18.42 | 14.28 | 26.63 | |
Operating & Other expenses | 28.10 | 24.66 | 44.49 | 3.03 | 26.06 | 7.76 | 40.16 | 15.73 | 11.27 | |
EBITDA | 25.11 | 32.89 | 10.57 | 32.02 | 59.16 | 57.53 | 34.60 | 16.84 | 9.64 | 0.46 |
Depreciation/Amortization | 1.80 | 1.43 | 3.71 | 5.49 | 6.16 | 6.93 | 7.14 | 7.29 | 8.46 | 9.32 |
PBIT | 23.31 | 31.46 | 6.86 | 26.53 | 53.00 | 50.60 | 27.46 | 9.55 | 1.18 | -8.86 |
Interest & Other Items | 2.87 | 1.21 | 4.26 | 8.60 | 4.39 | 3.28 | 2.62 | 1.48 | 0.84 | 1.37 |
PBT | 20.44 | 30.25 | 2.60 | 17.93 | 48.61 | 47.32 | 24.84 | 8.07 | 0.34 | -10.23 |
Taxes & Other Items | 6.87 | 10.73 | 0.43 | 6.34 | 18.71 | 16.48 | 6.35 | 2.16 | 0.26 | -2.45 |
Net Income | 13.57 | 19.52 | 2.17 | 11.59 | 29.90 | 30.84 | 18.49 | 5.91 | 0.08 | -7.78 |
EPS | 4.17 | 5.06 | 0.56 | 3.00 | 7.47 | 7.44 | 4.46 | 1.43 | 0.02 | -1.88 |
DPS | 0.00 | 1.50 | 0.50 | 1.00 | 1.50 | 1.50 | 0.00 | 1.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.30 | 0.89 | 0.33 | 0.20 | 0.20 | 0.00 | 0.70 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -1.41%, vs industry avg of 8.33%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.56% to 0.39%