VRL Logistics Ltd
VRLLOGVRL Logistics Ltd
VRLLOGPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
19.30 | 5.15 | 0.88% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
58.93 | 7.47 | 0.47% |
Forecast & Ratings
Detailed Forecastfrom 9 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
VRL Logistics Limited is engaged in the business of providing goods and passenger transportation services.
Investor Presentation
View olderPeers
Compare with peersContainer Corporation of India Ltd
Delhivery Ltd
Blue Dart Express Ltd
shipping corporation of India Ltd
TVS Supply Chain Solutions Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,682.50 | 1,731.20 | 1,812.39 | 1,936.55 | 2,117.46 | 2,128.86 | 1,775.78 | 2,184.33 | 2,819.93 | 2,973.07 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,416.41 | ||||||||||
Power & Fuel Cost | 3.51 | 4.37 | 477.62 | 502.29 | 586.16 | 582.96 | 518.71 | 653.37 | 818.00 | |||||||||||
Employee Cost | 197.99 | 240.89 | 266.08 | 345.77 | 366.68 | 380.51 | 314.66 | 346.88 | 414.85 | |||||||||||
Selling & Administrative Expenses | 917.35 | 894.86 | 57.97 | 58.44 | 58.12 | 56.97 | 40.60 | 37.56 | 48.35 | |||||||||||
Operating & Other expenses | 278.48 | 311.01 | 782.59 | 781.00 | 854.11 | 799.25 | 640.89 | 749.77 | 963.78 | |||||||||||
EBITDA | 285.17 | 280.07 | 228.13 | 249.05 | 252.39 | 309.17 | 260.92 | 396.75 | 574.95 | 556.66 | ||||||||||
Depreciation/Amortization | 87.66 | 89.70 | 98.18 | 97.63 | 100.58 | 167.53 | 159.79 | 144.50 | 159.14 | 203.16 | ||||||||||
PBIT | 197.51 | 190.37 | 129.95 | 151.42 | 151.81 | 141.64 | 101.13 | 252.25 | 415.81 | 353.50 | ||||||||||
Interest & Other Items | 59.61 | 32.38 | 24.64 | 12.03 | 11.35 | 37.32 | 37.40 | 43.58 | 56.23 | 69.39 | ||||||||||
PBT | 137.90 | 157.99 | 105.31 | 139.39 | 140.46 | 104.32 | 63.73 | 208.67 | 359.58 | 284.11 | ||||||||||
Taxes & Other Items | 46.68 | 53.76 | 34.83 | 46.82 | 48.56 | 14.20 | 18.67 | 48.55 | 36.38 | 23.61 | ||||||||||
Net Income | 91.22 | 104.23 | 70.48 | 92.57 | 91.90 | 90.12 | 45.06 | 160.12 | 323.20 | 260.50 | ||||||||||
EPS | 10.66 | 11.79 | 7.72 | 10.20 | 10.17 | 9.98 | 5.04 | 18.12 | 36.58 | 29.49 | ||||||||||
DPS | 4.00 | 5.00 | 4.00 | 0.00 | 5.50 | 7.00 | 4.00 | 8.00 | 5.00 | 5.00 | ||||||||||
Payout ratio | 0.38 | 0.42 | 0.52 | 0.00 | 0.54 | 0.70 | 0.79 | 0.44 | 0.14 | 0.17 |
Company Updates
Peers & Comparison
IndustrialsLogistics
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
VRL Logistics Ltd | 15.56 | 5.15 | 0.88% |
Container Corporation of India Ltd | 54.53 | 5.65 | 1.05% |
Delhivery Ltd | -32.92 | 3.62 | — |
Blue Dart Express Ltd | 49.20 | 12.55 | 0.40% |
Price Comparison
Compare VRLLOG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Increased Total Retail Holding
In last 3 months, retail holding in the company has increased by 7.52%
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Jun 2023
Sep 2023
Dec 2023
Mar 2024
Shareholding History
Mutual Funds Holding Trend
Decreased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has decreased by 1.59%
Top 5 Mutual Funds holding VRL Logistics Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.8514% | Percentage of the fund’s portfolio invested in the stock 1.07% | Change in the portfolio weight of the stock over the last 3 months -0.37% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 59/83 (-9) |
Bandhan Sterling Value Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.0795% | Percentage of the fund’s portfolio invested in the stock 1.22% | Change in the portfolio weight of the stock over the last 3 months -0.66% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 44/70 (-6) |
HSBC Small Cap Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.9891% | Percentage of the fund’s portfolio invested in the stock 0.75% | Change in the portfolio weight of the stock over the last 3 months -0.48% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 73/104 (-12) |
Compare 3-month MF holding change on Screener
smallcases
A smallcase is a basket of stocks/ETFs that represents an idea or theme.Diversify your risk and buy smallcases that have VRL Logistics Ltd
Events
Dividend Trend
No Trend In Dividends
VRLLOG has shown inconsistent dividend trend over the last 5 years
Dividend Yield
Current dividend yield is 0.88%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹8.78 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 31, 2023
Dividend/Share
₹5.00
Ex DateEx Date
Jul 31, 2023
Cash Dividend
Ex DateEx DateFeb 10, 2022
Dividend/Share
₹8.00
Ex DateEx Date
Feb 10, 2022
Cash Dividend
Ex DateEx DateJul 29, 2021
Dividend/Share
₹4.00
Ex DateEx Date
Jul 29, 2021
Cash Dividend
Ex DateEx DateFeb 18, 2020
Dividend/Share
₹3.00
Ex DateEx Date
Feb 18, 2020
Cash Dividend
Ex DateEx DateNov 21, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Nov 21, 2019
News & Opinions
VRL Logistics - Branch Expansion, Formalisation Of The Sector To Drive Volume Growth: Motilal Oswal
4 months ago•Bloomberg Quint
VRL Logistics - Focused On Bottom Line: Dolat Capital
7 months ago•Bloomberg Quint
VRL Logistics - Focus On Volume Growth; Aggressive Branch Expansion Continues: Motilal Oswal
7 months ago•Bloomberg Quint
SBI Buys 2.2% Equity Stakes Worth Rs 131 Crore In VRL Logistics - News18
7 months ago•News18
Buy VRL Logistics; target of Rs 825: Motilal Oswal
8 months ago•Moneycontrol
Buy VRL Logistics; target of Rs 850: Motilal Oswal
9 months ago•Moneycontrol
Buy VRL Logistics; target of Rs 840: Motilal Oswal
11 months ago•Moneycontrol
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 7.81%, vs industry avg of 9.79%
Decreasing Market Share
Over the last 5 years, market share decreased from 4.48% to 3.23%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 28.41%, vs industry avg of 43.23%