Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 679.39 | 703.63 | 690.20 | 517.91 | 528.05 | 425.01 | 394.88 | 396.26 | 204.64 | 204.64 |
Raw Materials | 491.23 | 507.05 | 515.41 | 101.76 | 399.66 | 286.12 | 233.85 | 263.94 | 193.27 | 193.26 |
Power & Fuel Cost | 42.76 | 48.52 | 42.58 | 31.09 | 28.91 | 26.65 | 22.63 | 16.39 | ||
Employee Cost | 26.58 | 28.71 | 27.78 | 26.30 | 23.39 | 26.63 | 20.15 | 16.09 | ||
Selling & Administrative Expenses | 35.13 | 35.08 | 17.60 | 15.69 | 14.20 | 12.74 | 17.94 | 22.30 | ||
Operating & Other expenses | 20.76 | 31.28 | 38.21 | 306.50 | 21.40 | 35.99 | 86.00 | 37.75 | ||
EBITDA | 62.93 | 52.99 | 48.62 | 36.57 | 40.49 | 36.88 | 14.31 | 39.79 | 11.37 | 11.38 |
Depreciation/Amortization | 14.84 | 14.57 | 15.41 | 12.27 | 10.71 | 10.86 | 10.69 | 3.24 | 3.13 | 3.12 |
PBIT | 48.09 | 38.42 | 33.21 | 24.30 | 29.78 | 26.02 | 3.62 | 36.55 | 8.24 | 8.26 |
Interest & Other Items | 41.94 | 35.11 | 32.61 | 29.85 | 29.64 | 33.14 | 28.29 | 21.61 | 17.20 | 17.20 |
PBT | 6.15 | 3.31 | 0.60 | -5.55 | 0.14 | -7.12 | -24.67 | 14.94 | -8.96 | -8.94 |
Taxes & Other Items | 2.11 | 1.15 | -1.56 | 9.20 | -0.03 | -5.85 | -17.06 | 0.41 | 3.71 | 3.72 |
Net Income | 4.04 | 2.16 | 2.16 | -14.75 | 0.17 | -1.27 | -7.61 | 14.53 | -12.67 | -12.66 |
EPS | 1.88 | 1.00 | 1.00 | -6.86 | 0.08 | -0.59 | -3.54 | 6.76 | -5.89 | -5.89 |
DPS | 1.00 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
Payout ratio | 0.53 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -10.5%, vs industry avg of 6.42%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.56% to 0.25%