Swaraj Engines Ltd
SWARAJENGSwaraj Engines Ltd
SWARAJENG


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
19.54 | 7.81 | 4.18% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.44 | 6.02 | 0.56% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Swaraj Engines Limited is engaged in manufacturing engines for fitment into Swaraj tractors, which is manufactured by Mahindra & Mahindra Ltd. (M&M) at its Swaraj Division.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 556.02 | 542.21 | 683.36 | 790.11 | 887.12 | 786.08 | 995.16 | 1,147.81 | 1,433.77 | 1,441.75 | ||||||||||
Raw Materials | 404.76 | 396.00 | 492.92 | 575.82 | 665.23 | 583.16 | 774.38 | 891.50 | 1,137.68 | 1,239.10 | ||||||||||
Power & Fuel Cost | 4.51 | 4.35 | 5.23 | 5.57 | 5.05 | 4.52 | 5.46 | 5.43 | 6.57 | |||||||||||
Employee Cost | 30.83 | 26.75 | 30.98 | 34.77 | 39.28 | 41.78 | 42.89 | 43.85 | 43.71 | |||||||||||
Selling & Administrative Expenses | 5.52 | 5.83 | 11.10 | 12.06 | 12.27 | 11.94 | 13.85 | 17.36 | 21.48 | |||||||||||
Operating & Other expenses | 19.36 | 19.21 | 21.37 | 21.35 | 18.27 | 31.46 | 14.34 | 24.62 | 25.97 | |||||||||||
EBITDA | 91.04 | 90.07 | 121.76 | 140.54 | 147.02 | 113.22 | 144.24 | 165.05 | 198.36 | 202.65 | ||||||||||
Depreciation/Amortization | 13.20 | 13.80 | 16.28 | 16.82 | 19.54 | 20.13 | 19.77 | 18.10 | 18.54 | 18.51 | ||||||||||
PBIT | 77.84 | 76.27 | 105.48 | 123.72 | 127.48 | 93.09 | 124.47 | 146.95 | 179.82 | 184.14 | ||||||||||
Interest & Other Items | 0.01 | 0.05 | 0.02 | 1.01 | 0.09 | 0.01 | 0.00 | 0.08 | 0.08 | 0.18 | ||||||||||
PBT | 77.83 | 76.22 | 105.46 | 122.71 | 127.39 | 93.08 | 124.47 | 146.87 | 179.74 | 183.96 | ||||||||||
Taxes & Other Items | 25.98 | 24.91 | 36.63 | 42.62 | 44.98 | 22.03 | 31.94 | 37.39 | 46.13 | 47.18 | ||||||||||
Net Income | 51.85 | 51.31 | 68.83 | 80.09 | 82.41 | 71.05 | 92.53 | 109.48 | 133.61 | 136.78 | ||||||||||
EPS | 41.75 | 41.31 | 55.42 | 65.15 | 67.84 | 58.57 | 76.25 | 90.17 | 110.01 | 112.61 | ||||||||||
DPS | 33.00 | 33.00 | 43.00 | 50.00 | 50.00 | 40.00 | 69.00 | 80.00 | 92.00 | 92.00 | ||||||||||
Payout ratio | 0.79 | 0.80 | 0.78 | 0.77 | 0.74 | 0.68 | 0.90 | 0.89 | 0.84 | 0.82 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
IndustrialsTractors
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Swaraj Engines Ltd | 20.00 | 7.81 | 4.18% |
Escorts Ltd | 54.51 | 4.24 | 0.27% |
VST Tillers Tractors Ltd | 37.46 | 4.20 | 0.62% |
Price Comparison
Compare SWARAJENG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 2 Mutual Funds holding Swaraj Engines Ltd
Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
DSP Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 6.2411% | Percentage of the fund’s portfolio invested in the stock 1.41% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/78 (+3) |
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI MAGNUM MIDCAP FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.1757% | Percentage of the fund’s portfolio invested in the stock 0.24% | Change in the portfolio weight of the stock over the last 3 months -0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 33/75 (+25) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 4.18%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹41.82 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 7, 2023
Dividend/Share
₹92.00
Ex DateEx Date
Jul 7, 2023
Cash Dividend
Ex DateEx DateJun 30, 2022
Dividend/Share
₹80.00
Ex DateEx Date
Jun 30, 2022
Cash Dividend
Ex DateEx DateJul 1, 2021
Dividend/Share
₹50.00
Ex DateEx Date
Jul 1, 2021
Cash Dividend
Ex DateEx DateJul 1, 2021
Dividend/Share
₹19.00
Ex DateEx Date
Jul 1, 2021
Cash Dividend
Ex DateEx DateJul 2, 2020
Dividend/Share
₹15.00
Ex DateEx Date
Jul 2, 2020
News & Opinions
Swaraj Engines Standalone June 2023 Net Sales at Rs 399.83 crore, up 0.37% Y-o-Y
4 months ago•Moneycontrol
Swaraj Engines Q3 PAT up 15% YoY; sells nearly 27k engines
10 months ago•Business Standard
Q2 results this week: Bharti Airtel, Adani Ports, SBI, BoB and more
1 year ago•Economic Times
Stocks that will see action on September 23, 2022
1 year ago•The Hindu Businessline
Hold Swaraj Engines; target of Rs 2075: ICICI Direct
1 year ago•Moneycontrol
News Video
Swaraj Engines rallies after M&M proposes to raise stake to 52.13%
1 year ago•ET NOW
Swaraj Engines hits new 52-week high as M&M proposes to acquire 17.41% stake
1 year ago•India Infoline
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.66%, vs industry avg of 10.7%
Increasing Market Share
Over the last 5 years, market share increased from 11.75% to 12.83%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 10.78%, vs industry avg of 9.86%