Shoppers Stop Ltd
SHOPERSTOPShoppers Stop Ltd
SHOPERSTOPPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
209.12 | 27.78 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
41.39 | 7.73 | 0.48% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Shoppers Stop Limited is a holding company, engaged in the business of retailing a range of household and consumer products through departmental stores.
Peers
Compare with peersAvenue Supermarts Ltd
V-mart Retail Ltd
Stanley Lifestyles Ltd
Spencer's Retail Ltd
Brand Concepts Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 4,711.39 | 3,982.69 | 3,929.24 | 3,596.58 | 3,498.12 | 1,973.20 | 2,713.44 | 4,078.86 | 4,372.41 | 4,444.38 | ||||||||||
Raw Materials | 2,946.61 | 2,312.74 | 2,243.15 | 2,793.87 | 2,173.80 | 693.15 | 1,663.96 | 2,824.38 | 2,730.98 | 3,710.76 | ||||||||||
Power & Fuel Cost | 121.01 | 96.13 | 94.44 | 96.98 | 98.93 | 64.19 | 72.90 | 111.34 | 120.70 | |||||||||||
Employee Cost | 333.03 | 287.27 | 315.66 | 329.60 | 334.63 | 265.04 | 272.53 | 352.31 | 392.99 | |||||||||||
Selling & Administrative Expenses | 978.89 | 827.38 | 583.80 | 572.18 | 203.39 | 81.28 | 128.42 | 218.03 | 209.60 | |||||||||||
Operating & Other expenses | 124.28 | 312.38 | 309.01 | -460.34 | 111.30 | 601.15 | 111.68 | -177.18 | 151.85 | |||||||||||
EBITDA | 207.57 | 146.79 | 383.18 | 264.29 | 576.07 | 268.39 | 463.95 | 749.98 | 766.29 | 733.62 | ||||||||||
Depreciation/Amortization | 129.66 | 118.70 | 114.90 | 140.60 | 450.38 | 392.30 | 354.88 | 381.64 | 436.57 | 448.65 | ||||||||||
PBIT | 77.91 | 28.09 | 268.28 | 123.69 | 125.69 | -123.91 | 109.07 | 368.34 | 329.72 | 284.97 | ||||||||||
Interest & Other Items | 84.85 | 86.20 | 37.68 | 13.79 | 197.32 | 222.96 | 206.60 | 209.16 | 225.27 | 232.14 | ||||||||||
PBT | -6.94 | -58.11 | 230.60 | 109.90 | -71.63 | -346.87 | -97.53 | 159.18 | 104.45 | 52.83 | ||||||||||
Taxes & Other Items | -9.33 | -20.83 | -13.62 | 44.93 | 70.39 | -79.71 | -50.53 | 43.17 | 27.20 | 12.79 | ||||||||||
Net Income | 2.39 | -37.28 | 244.22 | 64.97 | -142.02 | -267.16 | -47.00 | 116.01 | 77.25 | 40.04 | ||||||||||
EPS | 0.27 | -4.23 | 26.97 | 6.99 | -15.28 | -26.41 | -4.30 | 10.59 | 7.04 | 3.64 | ||||||||||
DPS | 0.71 | 0.71 | 0.71 | 0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 2.62 | — | 0.03 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer DiscretionaryRetail - Department Stores
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Shoppers Stop Ltd | 108.39 | 27.78 | — |
Avenue Supermarts Ltd | 132.69 | 20.93 | — |
V-mart Retail Ltd | -69.03 | 8.94 | — |
Stanley Lifestyles Ltd | — | 14.82 | — |
Price Comparison
Compare SHOPERSTOP with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Shoppers Stop Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
HDFC Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.0252% | Percentage of the fund’s portfolio invested in the stock 1.16% | Change in the portfolio weight of the stock over the last 3 months 0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 22/85 (0) |
Nippon India Multi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.0108% | Percentage of the fund’s portfolio invested in the stock 0.96% | Change in the portfolio weight of the stock over the last 3 months -0.25% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/117 (-6) |
Kotak Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.2826% | Percentage of the fund’s portfolio invested in the stock 1.65% | Change in the portfolio weight of the stock over the last 3 months -0.34% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 20/83 (-7) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
SHOPERSTOP has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 22, 2019
Dividend/Share
₹0.75
Ex DateEx Date
Jul 22, 2019
Cash Dividend
Ex DateEx DateJul 19, 2018
Dividend/Share
₹0.75
Ex DateEx Date
Jul 19, 2018
Cash Dividend
Ex DateEx DateJul 20, 2017
Dividend/Share
₹0.75
Ex DateEx Date
Jul 20, 2017
Cash Dividend
Ex DateEx DateMar 17, 2016
Dividend/Share
₹0.75
Ex DateEx Date
Mar 17, 2016
Cash Dividend
Ex DateEx DateJul 22, 2015
Dividend/Share
₹0.75
Ex DateEx Date
Jul 22, 2015
Shoppers Stop has appointed Jiten Mahendra has been appointed as the Customer Care Associate, Chief Marketing and Communication Officer of the Company w.e.f. 25 July 2024. Powered by Capital Market - Live
Net loss of Shoppers Stop reported to Rs 22.72 crore in the quarter ended June 2024 as against net profit of Rs 14.49 crore during the previous quarter ended June 2023. Sales rose 7.62% to Rs 1069.31 crore in the quarter ended June 2024 as against Rs 993.61 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales1069.31993.61 8 OPM %13.3717.30 - PBDT85.47125.01 -32 PBT-31.6419.98 PL NP-22.7214.49 PL Powered by Capital Market - Live
The Board of Directors of Shoppers Stop at its meeting held on 18 July 2024, have inter-alia approved additional investment in Global SS Beauty Brands (formerly known as Upasna Trading), material wholly owned subsidiary (GSBBL) of upto Rs. 5 crore in one or more tranches, by way of subscription to Right Issue of 500 preference shares i.e. 0.01% NonCumulative Optionally Convertible Preference Shares (NOCPS) each at par at face value of Rs. 1,00,000/- each of GSBBL. With the approval of the aforesaid investment, total aggregate investment approved by the Company in GSBBL as on 18 July 2024 is Rs. 60 core, which includes : a) approved and subscribed by way of right issue to Equity shares of Rs. 4.95 crore and Preference shares of Rs. 50 crore; b) further additional investment of Rs. 5 crore approved at the Board Meeting held on 18 July 2024. Powered by Capital Market - Live
Shoppers Stop has allotted 16,881 equity shares under ESOP on 18 July 2024. Post allotment of these shares, the share capital of the Company stands increased to Rs. 54,98,90,965 divided into 10,99,78,193 shares of Rs. 5/- each. Powered by Capital Market - Live
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 3.98%, vs industry avg of 17.5%
Decreasing Market Share
Over the last 5 years, market share decreased from 7.5% to 7.06%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 3.52%, vs industry avg of 16.93%