Samrat Forgings Ltd
SAMRATFORGSamrat Forgings Ltd
SAMRATFORG


Price Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
40.70 | 6.48 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-85.09 | 0.29 | 0.11% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Samrat Forgings Limited is an India-based supplier of forgings. The Company manufactures and supply a wide range of components to its customers in automotive and non-automotive industries. It serves automotive, locomotive, farm equipment, earth moving and construction equipment, and oil and energy industries. The Company's farm equipment product offerings include crank shafts, cam shafts, stub axles and arms. Its locomotive products include drive gears, plates, hanging link and actuator pin and L & S shaft. It also offers fully machined components.
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 70.56 | 66.96 | 71.18 | 80.37 | 96.57 | 82.42 | 117.92 | 139.98 | 181.69 | 174.38 | ||||||||||
Raw Materials | 39.68 | 36.03 | 34.80 | 40.01 | 48.71 | 38.80 | 62.90 | 72.98 | 92.26 | 158.68 | ||||||||||
Power & Fuel Cost | 4.79 | 4.46 | 4.61 | 4.85 | 4.71 | 3.90 | 5.24 | 5.98 | 7.72 | |||||||||||
Employee Cost | 7.94 | 8.62 | 10.10 | 11.67 | 13.71 | 13.54 | 13.54 | 15.80 | 19.05 | |||||||||||
Selling & Administrative Expenses | 3.38 | 3.20 | 3.65 | 3.84 | 4.76 | 3.54 | 4.77 | 5.87 | 7.52 | |||||||||||
Operating & Other expenses | 7.78 | 8.11 | 11.31 | 12.06 | 16.23 | 13.87 | 19.89 | 26.42 | 39.87 | |||||||||||
EBITDA | 6.99 | 6.54 | 6.71 | 7.94 | 8.45 | 8.77 | 11.58 | 12.93 | 15.27 | 15.70 | ||||||||||
Depreciation/Amortization | 2.14 | 2.13 | 2.10 | 2.23 | 2.52 | 2.98 | 2.96 | 2.87 | 3.22 | 3.47 | ||||||||||
PBIT | 4.85 | 4.41 | 4.61 | 5.71 | 5.93 | 5.79 | 8.62 | 10.06 | 12.05 | 12.23 | ||||||||||
Interest & Other Items | 4.41 | 4.03 | 3.84 | 3.96 | 4.73 | 5.48 | 5.61 | 4.87 | 5.06 | 5.99 | ||||||||||
PBT | 0.44 | 0.38 | 0.77 | 1.75 | 1.20 | 0.31 | 3.01 | 5.19 | 6.99 | 6.24 | ||||||||||
Taxes & Other Items | 0.34 | 0.09 | 0.25 | 0.46 | 0.17 | 0.26 | 0.76 | 1.62 | 2.10 | 1.70 | ||||||||||
Net Income | 0.10 | 0.29 | 0.52 | 1.29 | 1.03 | 0.05 | 2.25 | 3.57 | 4.89 | 4.54 | ||||||||||
EPS | 0.20 | 0.58 | 1.04 | 2.58 | 2.06 | 0.10 | 4.49 | 7.14 | 9.78 | 9.08 | ||||||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Castings, Forgings & Fastners
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Samrat Forgings Ltd | 37.79 | 6.48 | — |
Dekson Castings Ltd | 0.00 | 0.00 | — |
Price Comparison
Compare SAMRATFORG with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
SAMRATFORG has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 17.72%, vs industry avg of 11.8%
Increasing Market Share
Over the last 5 years, market share increased from 52.96% to 80.94%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 30.54%, vs industry avg of 6.22%