Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,409.62 | — | 1,494.48 | 1,548.89 | 1,375.40 | 1,176.12 | 1,178.08 | 1,582.64 | 1,483.02 | 1,429.93 |
Raw Materials | 1,114.62 | — | 1,106.83 | 777.75 | 975.39 | 1,019.13 | 997.30 | 1,151.70 | 1,086.51 | 1,372.72 |
Power & Fuel Cost | 165.57 | 163.08 | 132.20 | 124.42 | 129.48 | 8.22 | 3.13 | 0.56 | ||
Employee Cost | 94.03 | 89.86 | 71.99 | 68.69 | 76.56 | 63.91 | 68.75 | 69.36 | ||
Selling & Administrative Expenses | 24.06 | 23.61 | 22.52 | 30.82 | 35.13 | 28.37 | 33.91 | 31.95 | ||
Operating & Other expenses | 54.88 | -4.41 | 19.92 | 106.49 | -210.28 | 11.09 | 136.77 | 191.31 | ||
EBITDA | -43.54 | — | 115.51 | 524.51 | 69.59 | 126.10 | 69.19 | 188.38 | 103.33 | 57.21 |
Depreciation/Amortization | 60.96 | — | 37.93 | 30.34 | 23.92 | 33.37 | 55.55 | 47.57 | 39.67 | 36.36 |
PBIT | -104.50 | — | 77.58 | 494.17 | 45.67 | 92.73 | 13.64 | 140.81 | 63.66 | 20.85 |
Interest & Other Items | 76.89 | — | 76.78 | 50.69 | 38.32 | 24.14 | 26.99 | 35.33 | 25.76 | 29.34 |
PBT | -181.39 | — | 0.80 | 443.48 | 7.35 | 68.59 | -13.35 | 105.48 | 37.90 | -8.49 |
Taxes & Other Items | 0.01 | — | 0.00 | 84.47 | -2.39 | 28.25 | 69.56 | 32.21 | 11.75 | -0.52 |
Net Income | -181.40 | — | 0.80 | 359.01 | 9.74 | 40.34 | -82.91 | 73.27 | 26.15 | -7.97 |
EPS | -48.98 | — | 0.20 | 91.78 | 2.49 | 10.31 | -21.20 | 18.73 | 6.69 | -2.04 |
DPS | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 |
Payout ratio | 0.00 | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.45 | -1.47 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of -0.87%, vs industry avg of 4.06%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 2.6% to 2.02%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of -40.78%, vs industry avg of 7.55%