Standalone
Financial Statements
Income
Balance Sheet
Cash Flow
Annual Normal View
What is an income statement?
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Income Statement
Annual Normal View
| Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 22.16 | 30.43 | 43.14 | 79.35 | 110.71 | 197.96 | 266.06 | 314.04 | 643.30 | 875.76 |
Raw Materials | 6.70 | 2.56 | 3.18 | 1.59 | 0.00 | 179.28 | 0.00 | 0.00 | 0.00 | 782.89 |
| Power & Fuel Cost | 0.00 | 0.98 | 0.49 | 0.09 | 0.10 | 0.21 | 0.09 | 0.14 | ||
| Employee Cost | 1.61 | 1.77 | 2.33 | 3.73 | 4.42 | 9.85 | 8.53 | 11.39 | ||
| Selling & Administrative Expenses | 0.00 | 1.29 | 2.47 | 1.28 | 1.33 | 3.30 | 2.42 | 3.52 | ||
| Operating & Other expenses | 11.97 | 19.95 | 28.59 | 64.74 | 89.42 | 229.44 | 276.98 | 576.19 | ||
EBITDA | 1.88 | 3.88 | 6.08 | 7.92 | 15.44 | 18.68 | 23.26 | 26.02 | 52.06 | 92.87 |
| Depreciation/Amortization | 0.67 | 1.99 | 3.65 | 4.15 | 4.56 | 6.99 | 9.24 | 9.54 | 9.54 | 14.20 |
| PBIT | 1.21 | 1.89 | 2.43 | 3.77 | 10.88 | 11.69 | 14.02 | 16.48 | 42.52 | 78.67 |
| Interest & Other Items | 0.56 | 1.22 | 1.65 | 1.70 | 1.61 | 0.00 | 3.17 | 3.36 | 2.64 | 9.05 |
| PBT | 0.65 | 0.67 | 0.78 | 2.07 | 9.27 | 11.69 | 10.85 | 13.12 | 39.88 | 69.62 |
| Taxes & Other Items | 0.20 | 0.21 | 0.22 | 0.38 | 2.41 | 3.47 | 2.84 | 3.40 | 10.92 | 15.21 |
| Net Income | 0.45 | 0.46 | 0.56 | 1.69 | 6.86 | 8.22 | 8.01 | 9.72 | 28.96 | 54.41 |
| EPS | 0.42 | 0.17 | 0.16 | 0.36 | 1.19 | 1.37 | 0.89 | 0.81 | 2.40 | 4.51 |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — | 0.00 | 0.08 | 0.00 | 0.00 |
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
Company Updates
FY 2016
Annual report
PDFFY 2017
Annual report
PDFFY 2018
Annual report
PDFFY 2019
Annual report
PDFFY 2021
Annual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 51.98%, vs industry avg of 10.37%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.2% to 0.89%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 76.52%, vs industry avg of 31.3%