Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,127.78 | 1,229.34 | 1,241.53 | 1,271.05 | 1,362.44 | 1,431.75 | 1,222.20 | 1,230.84 | 1,757.57 | 1,757.57 |
Raw Materials | 596.81 | 578.09 | 432.57 | 613.31 | 745.39 | 809.85 | 636.52 | 587.20 | 996.77 | 1,367.56 |
Power & Fuel Cost | 83.29 | 90.07 | 79.13 | 72.36 | 75.46 | 79.99 | 75.40 | 67.77 | 88.81 | |
Employee Cost | 57.78 | 66.41 | 114.87 | 53.94 | 50.79 | 56.06 | 57.73 | 57.34 | 59.56 | |
Selling & Administrative Expenses | 45.43 | 52.81 | 62.37 | 61.26 | 54.66 | 45.29 | 42.24 | 45.99 | 61.54 | |
Operating & Other expenses | 204.06 | 272.14 | 314.87 | 169.31 | 214.67 | 203.00 | 193.14 | 166.58 | 160.87 | |
EBITDA | 140.41 | 169.82 | 237.72 | 300.87 | 221.47 | 237.56 | 217.17 | 305.96 | 390.02 | 390.01 |
Depreciation/Amortization | 33.96 | 31.02 | 51.84 | 52.05 | 37.25 | 38.42 | 42.70 | 44.15 | 45.88 | 45.87 |
PBIT | 106.45 | 138.80 | 185.88 | 248.82 | 184.22 | 199.14 | 174.47 | 261.81 | 344.14 | 344.14 |
Interest & Other Items | 17.00 | 14.77 | 12.08 | 10.21 | 9.25 | 7.30 | 9.61 | 7.09 | 13.49 | 13.49 |
PBT | 89.45 | 124.03 | 173.80 | 238.61 | 174.97 | 191.84 | 164.86 | 254.72 | 330.65 | 330.65 |
Taxes & Other Items | 30.87 | 40.71 | 60.35 | 82.37 | 59.36 | 60.11 | 28.26 | 64.43 | 86.49 | 86.50 |
Net Income | 58.58 | 83.32 | 113.45 | 156.24 | 115.61 | 131.73 | 136.60 | 190.29 | 244.16 | 244.15 |
EPS | 13.37 | 19.04 | 25.93 | 35.70 | 26.42 | 30.10 | 31.18 | 43.38 | 55.66 | 55.66 |
DPS | 3.00 | 0.00 | 0.00 | 0.00 | 5.00 | 5.00 | 5.00 | 7.50 | 10.00 | 7.50 |
Payout ratio | 0.22 | 0.00 | 0.00 | 0.00 | 0.19 | 0.17 | 0.16 | 0.17 | 0.18 | 0.13 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 6.7%, vs industry avg of 17.31%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.35% to 0.23%