JSW Energy Ltd
JSWENERGYJSW Energy Ltd
JSWENERGY
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 59.63 | 5.55 | 0.28% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 24.15 | 3.93 | 1.22% |
Forecast & Ratings
Detailed Forecast from 11 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
JSW Energy Limited is an integrated power company primarily engaged in generation and sale of power.
Peers
Compare with peersNTPC Ltd
Adani Power Ltd
CESC Ltd
Reliance Power Ltd
RattanIndia Power Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 10,167.26 | 8,484.49 | 8,670.23 | 9,537.49 | 9,219.40 | 7,176.80 | 8,744.38 | 11,006.34 | 11,957.85 | 11,988.96 | ||||||||||
Raw Materials | — | — | — | — | — | — | — | — | — | 5,860.08 | ||||||||||
| Power & Fuel Cost | 4,993.91 | 4,122.73 | 4,472.39 | 5,496.18 | 4,550.13 | 3,349.96 | 3,571.50 | 5,644.05 | 4,671.11 | |||||||||||
| Employee Cost | 183.81 | 211.77 | 196.38 | 243.58 | 242.96 | 236.63 | 264.15 | 307.60 | 364.47 | |||||||||||
| Selling & Administrative Expenses | 131.71 | 95.17 | 128.60 | 114.16 | 151.77 | 133.39 | 165.01 | 235.15 | 274.70 | |||||||||||
| Operating & Other expenses | 488.94 | 509.40 | 1,112.73 | 430.55 | 370.99 | 295.64 | 597.49 | 863.17 | 793.85 | |||||||||||
EBITDA | 4,368.89 | 3,545.42 | 2,760.13 | 3,253.02 | 3,903.55 | 3,161.18 | 4,146.23 | 3,956.37 | 5,853.72 | 6,128.88 | ||||||||||
| Depreciation/Amortization | 854.25 | 969.15 | 966.08 | 1,163.69 | 1,738.26 | 1,166.94 | 1,131.05 | 1,169.23 | 1,633.41 | 1,610.92 | ||||||||||
| PBIT | 3,514.64 | 2,576.27 | 1,794.05 | 2,089.33 | 2,165.29 | 1,994.24 | 3,015.18 | 2,787.14 | 4,220.31 | 4,517.96 | ||||||||||
| Interest & Other Items | 1,498.11 | 1,684.75 | 1,455.91 | 1,192.40 | 1,051.07 | 895.65 | 776.91 | 844.30 | 2,053.40 | 2,078.79 | ||||||||||
| PBT | 2,016.53 | 891.52 | 338.14 | 896.93 | 1,114.22 | 1,098.59 | 2,238.27 | 1,942.84 | 2,166.91 | 2,439.17 | ||||||||||
| Taxes & Other Items | 569.17 | 262.49 | 260.17 | 201.80 | 14.30 | 303.11 | 509.65 | 465.08 | 444.20 | 484.58 | ||||||||||
| Net Income | 1,447.36 | 629.03 | 77.97 | 695.13 | 1,099.92 | 795.48 | 1,728.62 | 1,477.76 | 1,722.71 | 1,954.59 | ||||||||||
| EPS | 8.83 | 3.85 | 0.48 | 4.24 | 6.70 | 4.84 | 10.53 | 9.01 | 10.50 | 11.91 | ||||||||||
| DPS | 2.00 | 0.50 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | ||||||||||
| Payout ratio | 0.23 | 0.13 | 0.00 | 0.24 | 0.15 | 0.41 | 0.19 | 0.22 | 0.19 | 0.17 |
Company Updates
Peers & Comparison
UtilitiesPower Generation
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| JSW Energy Ltd | 67.66 | 5.55 | 0.28% |
| NTPC Ltd | 18.27 | 2.52 | 1.98% |
| Adani Power Ltd | 12.87 | 6.19 | 0.01% |
| CESC Ltd | 16.15 | 1.95 | 2.70% |
Price Comparison
Compare JSWENERGY with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 4.07%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 7.00%
Shareholding Pattern
Dec 2023
Mar 2024
Apr 2024
Jun 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding JSW Energy Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HSBC Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.2442% | Percentage of the fund’s portfolio invested in the stock 2.69% | Change in the portfolio weight of the stock over the last 3 months 2.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 57/109 (+31) |
Edelweiss Mid Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1716% | Percentage of the fund’s portfolio invested in the stock 3.02% | Change in the portfolio weight of the stock over the last 3 months 0.74% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 43/84 (+3) |
HSBC Aggressive Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.1080% | Percentage of the fund’s portfolio invested in the stock 2.20% | Change in the portfolio weight of the stock over the last 3 months 1.38% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 63/122 (+13) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
JSWENERGY has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.28%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.82 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 31, 2024
Dividend/Share
₹2.00
Ex DateEx Date
May 31, 2024
Cash Dividend
Ex DateEx DateJun 2, 2023
Dividend/Share
₹2.00
Ex DateEx Date
Jun 2, 2023
Cash Dividend
Ex DateEx DateMay 30, 2022
Dividend/Share
₹2.00
Ex DateEx Date
May 30, 2022
Cash Dividend
Ex DateEx DateJul 27, 2021
Dividend/Share
₹2.00
Ex DateEx Date
Jul 27, 2021
Cash Dividend
Ex DateEx DateAug 4, 2020
Dividend/Share
₹1.00
Ex DateEx Date
Aug 4, 2020
Broker’s call: JSW Energy (Sell)
JSW Neo Energy bags 500MW solar project from Solar Energy Corporation of India
JSW Energy Arm Bags Mega Solar Power, Energy Storage Contract From SECI
JSW Neo Energy, a wholly owned subsidiary of JSW Energy, has received Letter of Award for setting up 500 MW ISTS-connected Solar Power Project along with 250 MW / 500 MWh of Energy Storage Systems from Solar Energy Corporation of India, against Tariff based Competitive Bid invited for setting up of 1,200 MW ISTS-connected Solar Power Projects along with 600 MW / 1,200 MWh of Energy Storage Systems (Tranche XV). Subsequent to this capacity award, the Company's total locked-in generation capacity increases to 16.0 GW and the total locked-in energy storage capacity increases to 4.2 GWh. The Company expects to have an installed generation capacity of 10 GW by FY25, up from 7.5 GW currently. JSW Energy has total locked-in generation capacity of 16.0 GW comprising of 7.5 GW operational, 2.3 GW under-construction across wind, thermal and hydro and RE pipeline of 6.2 GW (PPAs signed for 2.0 GW). The company also has 4.2 GWh of locked-in energy storage capacity through battery energy storage system and hydro pumped storage project. The Company aims to reach 20 GW generation capacity and 40 GWh of energy storage capacity before 2030. JSW Energy has set an ambitious target of achieving Carbon Neutrality by 2050.Powered by Capital Market - Live
JSW Neo Energy, a wholly owned subsidiary of JSW Energy, has received Letter of Award from Karnataka Renewable Energy Development (KREDL) for setting up 300 MW Solar Power Project at Pavagada Solar Park, Karnataka. Subsequent to this capacity award, the Company's total locked-in capacity increases to 15.5 GW. The Company expects to have an installed generation capacity of 10 GW by FY25, up from 7.5 GW currently. JSW Energy has total locked-in generation capacity of 15.5 GW comprising of 7.5 GW operational, 2.3 GW under-construction across wind, thermal and hydro and RE pipeline of 5.7 GW (PPAs signed for 2.0 GW). The company also has 3.7 GWh of locked-in energy storage capacity through battery energy storage system and hydro pumped storage project. The Company aims to reach 20 GW generation capacity and 40 GWh of energy storage capacity before 2030. JSW Energy has set an ambitious target of achieving Carbon Neutrality by 2050. Powered by Capital Market - Live
JSW Infrastructure eyes plans for green hydrogen, ammonia plants at its ports
JSW Energy PAT soars 80% YoY to Rs 522 crore in Q1 FY25
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.63%, vs industry avg of 12.88%
Decreasing Market Share
Over the last 5 years, market share decreased from 5.82% to 3.92%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.9%, vs industry avg of 43.37%