ICRA Ltd
ICRAICRA Ltd
ICRAPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
36.73 | 5.48 | 2.40% |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
20.28 | 2.75 | 0.86% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
ICRA Limited (ICRA) is an independent and professional investment Information and credit rating agency.
Investor Presentation
View olderPeers
Compare with peersCRISIL Ltd
BSE Ltd
Central Depository Services (India) Ltd
Multi Commodity Exchange of India Ltd
CARE Ratings Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ cr.
All values in ₹ cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 348.14 | 368.23 | 372.62 | 358.23 | 372.86 | 369.06 | 343.91 | 383.69 | 452.78 | 498.43 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 294.29 | ||||||||||
Power & Fuel Cost | 2.55 | 3.03 | 2.55 | 2.18 | 2.12 | 1.97 | 0.89 | 0.90 | 1.40 | |||||||||||
Employee Cost | 147.43 | 158.87 | 156.41 | 142.53 | 160.80 | 161.67 | 171.70 | 179.25 | 207.56 | |||||||||||
Selling & Administrative Expenses | 41.29 | 38.29 | 52.47 | 33.09 | 34.93 | 39.63 | 24.93 | 22.85 | 27.18 | |||||||||||
Operating & Other expenses | 44.81 | 39.92 | 20.34 | 15.99 | 17.27 | 21.98 | 22.41 | 19.22 | 24.18 | |||||||||||
EBITDA | 112.06 | 128.12 | 140.85 | 164.44 | 157.74 | 143.81 | 123.98 | 161.47 | 192.46 | 204.14 | ||||||||||
Depreciation/Amortization | 9.65 | 9.58 | 8.54 | 7.53 | 5.62 | 10.29 | 9.92 | 7.81 | 9.83 | 11.73 | ||||||||||
PBIT | 102.41 | 118.54 | 132.31 | 156.91 | 152.12 | 133.52 | 114.06 | 153.66 | 182.63 | 192.41 | ||||||||||
Interest & Other Items | 1.98 | 0.55 | 0.04 | 0.10 | 0.07 | 2.04 | 2.06 | 1.56 | 1.41 | 3.81 | ||||||||||
PBT | 100.43 | 117.99 | 132.27 | 156.81 | 152.05 | 131.48 | 112.00 | 152.10 | 181.22 | 188.60 | ||||||||||
Taxes & Other Items | 34.98 | 41.76 | 43.71 | 56.11 | 46.63 | 35.30 | 30.35 | 39.79 | 45.99 | 46.02 | ||||||||||
Net Income | 65.45 | 76.23 | 88.56 | 100.70 | 105.42 | 96.18 | 81.65 | 112.31 | 135.23 | 142.58 | ||||||||||
EPS | 65.45 | 76.23 | 88.92 | 101.60 | 107.82 | 99.66 | 84.60 | 116.37 | 140.12 | 147.73 | ||||||||||
DPS | 24.00 | 25.00 | 27.00 | 30.00 | 30.00 | 27.00 | 27.00 | 28.00 | 130.00 | 130.00 | ||||||||||
Payout ratio | 0.37 | 0.33 | 0.30 | 0.30 | 0.28 | 0.27 | 0.32 | 0.24 | 0.93 | 0.88 |
Company Updates
Peers & Comparison
FinancialsStock Exchanges & Ratings
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
ICRA Ltd | 38.73 | 5.48 | 2.40% |
CRISIL Ltd | 56.28 | 16.93 | 1.07% |
BSE Ltd | 154.35 | 12.04 | 0.48% |
Central Depository Services (India) Ltd | 64.83 | 14.23 | 0.93% |
Price Comparison
Compare ICRA with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Mar 2023
Jun 2023
Sep 2023
Dec 2023
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding ICRA Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Parag Parikh Flexi Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.7433% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months -0.06% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 30/75 (0) |
Aditya Birla Sun Life ELSS Tax Saver Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 3.1726% | Percentage of the fund’s portfolio invested in the stock 1.11% | Change in the portfolio weight of the stock over the last 3 months 0.02% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 27/74 (0) |
Aditya Birla Sun Life MNC Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 2.9501% | Percentage of the fund’s portfolio invested in the stock 4.35% | Change in the portfolio weight of the stock over the last 3 months -0.36% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 3/65 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Dividend Yield
Current dividend yield is 2.45%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹24.53 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹40.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateJul 28, 2023
Dividend/Share
₹90.00
Ex DateEx Date
Jul 28, 2023
Cash Dividend
Ex DateEx DateJul 28, 2022
Dividend/Share
₹28.00
Ex DateEx Date
Jul 28, 2022
Cash Dividend
Ex DateEx DateJul 22, 2021
Dividend/Share
₹27.00
Ex DateEx Date
Jul 22, 2021
Cash Dividend
Ex DateEx DateSep 16, 2020
Dividend/Share
₹27.00
Ex DateEx Date
Sep 16, 2020
News & Opinions
Electric Vehicle Policy To Attract Global Players, Help India Become Manufacturing Hub: Experts
1 week ago•Bloomberg Quint
India GDP Preview: Economists Expect Resilient Economy To Grow 6.6% In Q3, 7% In FY24
4 weeks ago•Bloomberg Quint
Q3 GDP Growth Likely to Moderate to 6% Vs 7.6% In Q2 FY24: ICRA - News18
1 month ago•News18
Budget 2024-25 may set 5.3% of GDP fiscal deficit goal: ICRA
2 months ago•The Hindu
Awarding Of Smart Meters By Discoms To Rise In Near To Medium Term: Icra
2 months ago•Bloomberg Quint
Indian airlines likely to prune losses to ₹3,000-5,000 crore this fiscal: ICRA
3 months ago•The Hindu
Domestic air passenger traffic records 9% YoY growth in November; outlook for Indian aviation industry stable: Report
3 months ago•Business Today
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 4.8%, vs industry avg of 7.53%
Decreasing Market Share
Over the last 5 years, market share decreased from 8.28% to 7.28%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 6.07%, vs industry avg of -0.01%