Hatsun Agro Product Ltd
HATSUNHatsun Agro Product Ltd
HATSUN
Price Chart
Scorecard
Performance
AvgPrice return has been average, nothing exciting
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
AvgThe stock is overpriced but is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 105.78 | 16.83 | 0.55% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 45.05 | 11.91 | 0.94% |
Forecast & Ratings
Detailed Forecastfrom 1 analyst
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Hatsun Agro Product Limited is engaged in the business of manufacturing and selling of milk, milk products and ice creams. The Company's dairy products include dairy whitener, skimmed milk powder, ghee, milk, curd, paneer and ice creams.
Peers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Adani Wilmar Ltd
Bikaji Foods International Ltd
Zydus Wellness Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,939.52 | 3,449.33 | 4,204.38 | 4,295.69 | 4,766.35 | 5,316.98 | 5,557.02 | 6,380.17 | 7,257.53 | 7,559.11 | ||||||||||
Raw Materials | 2,341.69 | 2,530.76 | 2,997.34 | 3,184.94 | 3,290.20 | 3,687.66 | 3,942.26 | 4,357.21 | 5,142.87 | 6,737.42 | ||||||||||
| Power & Fuel Cost | 75.33 | 90.19 | 101.83 | 84.67 | 110.97 | 129.93 | 127.26 | 163.36 | 207.72 | |||||||||||
| Employee Cost | 93.13 | 110.23 | 126.97 | 140.84 | 155.92 | 167.71 | 184.77 | 210.02 | 223.68 | |||||||||||
| Selling & Administrative Expenses | 298.56 | 356.96 | 461.47 | 540.77 | 593.99 | 576.49 | 537.36 | 700.19 | 757.39 | |||||||||||
| Operating & Other expenses | -73.94 | 51.86 | 131.97 | -35.50 | 167.77 | 196.47 | -15.08 | 248.60 | 213.87 | |||||||||||
EBITDA | 204.75 | 309.33 | 384.80 | 379.97 | 447.50 | 558.72 | 780.45 | 700.79 | 712.00 | 821.69 | ||||||||||
| Depreciation/Amortization | 94.03 | 107.09 | 142.87 | 173.64 | 200.59 | 296.48 | 295.00 | 310.77 | 361.52 | 384.10 | ||||||||||
| PBIT | 110.72 | 202.24 | 241.93 | 206.33 | 246.91 | 262.24 | 485.45 | 390.02 | 350.48 | 437.59 | ||||||||||
| Interest & Other Items | 63.36 | 68.25 | 70.20 | 87.64 | 85.72 | 105.85 | 108.28 | 106.63 | 125.92 | 131.19 | ||||||||||
| PBT | 47.36 | 133.99 | 171.73 | 118.69 | 161.19 | 156.39 | 377.17 | 283.39 | 224.56 | 306.40 | ||||||||||
| Taxes & Other Items | 8.20 | 73.48 | 36.34 | 27.84 | 46.34 | 44.13 | 130.82 | 65.47 | 58.71 | 77.24 | ||||||||||
| Net Income | 39.16 | 60.51 | 135.39 | 90.85 | 114.85 | 112.26 | 246.35 | 217.92 | 165.85 | 229.16 | ||||||||||
| EPS | 1.31 | 2.88 | 6.46 | 4.34 | 5.35 | 5.11 | 11.22 | 9.92 | 7.50 | 10.29 | ||||||||||
| DPS | 0.93 | 2.08 | 2.90 | 2.90 | 2.95 | 2.95 | 7.85 | 5.89 | 6.00 | 6.00 | ||||||||||
| Payout ratio | 0.71 | 0.72 | 0.45 | 0.67 | 0.55 | 0.58 | 0.70 | 0.59 | 0.80 | 0.58 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Hatsun Agro Product Ltd | 146.15 | 16.83 | 0.55% |
| Nestle India Ltd | 99.25 | 96.48 | 0.89% |
| Britannia Industries Ltd | 51.34 | 33.44 | 1.46% |
| Adani Wilmar Ltd | 84.99 | 6.06 | — |
Price Comparison
Compare HATSUN with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Decreased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has decreased by 1.03%
Shareholding Pattern
Jan 2023
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 1.06%
Top 5 Mutual Funds holding Hatsun Agro Product Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
SBI Focused Equity Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 4.1253% | Percentage of the fund’s portfolio invested in the stock 3.39% | Change in the portfolio weight of the stock over the last 3 months 0.61% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 10/31 (0) |
SBI Small Cap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3811% | Percentage of the fund’s portfolio invested in the stock 1.57% | Change in the portfolio weight of the stock over the last 3 months 0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 26/61 (+4) |
DSP Midcap Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 1.3197% | Percentage of the fund’s portfolio invested in the stock 2.20% | Change in the portfolio weight of the stock over the last 3 months 0.20% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 16/60 (+3) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividend Cuts
HATSUN has increased or maintained dividend levels over the last 5 years
Dividend Yield
Current dividend yield is 0.56%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹5.55 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 27, 2023
Dividend/Share
₹6.00
Ex DateEx Date
Jul 27, 2023
Cash Dividend
Ex DateEx DateJul 26, 2022
Dividend/Share
₹6.00
Ex DateEx Date
Jul 26, 2022
Cash Dividend
Ex DateEx DateJul 22, 2021
Dividend/Share
₹6.00
Ex DateEx Date
Jul 22, 2021
Cash Dividend
Ex DateEx DateJul 28, 2020
Dividend/Share
₹4.00
Ex DateEx Date
Jul 28, 2020
Cash Dividend
Ex DateEx DateJul 28, 2020
Dividend/Share
₹4.00
Ex DateEx Date
Jul 28, 2020
News & Opinions
Hatsun plans to distribute Arun Icecreams in more countries
3 months ago•The Hindu Businessline
Hatsun Agro to explore new overseas markets to boost ice cream business
3 months ago•Moneycontrol
Hatsun Agro to explore new overseas markets to boost ice cream biz
3 months ago•Economic Times
Hold Hatsun Agro Products; target of Rs 1000: ICICI Securities
4 months ago•Moneycontrol
Hatsun Agro Product Ltd. shares surge dividend declaration
4 months ago•The Hindu Businessline
Hatsun Agro Q1 Result Review - Lower Milk Procurement Prices Lead To Margin Expansion: ICICI Securities
4 months ago•Bloomberg Quint
Hatsun Agro zooms 10% on strong Q1 numbers
4 months ago•Moneycontrol
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 11.06%, vs industry avg of 11.89%
Increasing Market Share
Over the last 5 years, market share increased from 5.36% to 6.72%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 12.79%, vs industry avg of 13.62%