Goodricke Group Ltd
GOODRICKEGoodricke Group Ltd
GOODRICKEPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
AvgAverage profitability - not good, not bad
Entry point
AvgThe stock is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
-10.53 | 2.40 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
55.86 | 11.08 | 1.29% |
Forecast & Ratings
Detailed Forecast Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Goodricke Group Limited is engaged in the business of cultivation, manufacture and sale of tea. The Company owns approximately 20 tea estates spread across West Bengal and Assam, and sells bulk tea both in domestic and international markets.
Peers
Compare with peersTata Consumer Products Ltd
Bombay Burmah Trading Corporation Ltd
CCL Products (India) Ltd
Andrew Yule & Co Ltd
Jay Shree Tea and Industries Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 744.71 | 694.81 | 751.63 | 763.98 | 803.23 | 901.51 | 833.16 | 901.35 | 834.25 | 866.48 | ||||||||||
Raw Materials | 718.22 | 630.89 | 685.95 | 717.88 | 760.70 | 846.83 | 796.89 | 872.73 | 869.08 | 887.17 | ||||||||||
Power & Fuel Cost | ||||||||||||||||||||
Employee Cost | ||||||||||||||||||||
Selling & Administrative Expenses | ||||||||||||||||||||
Operating & Other expenses | ||||||||||||||||||||
EBITDA | 26.49 | 63.92 | 65.68 | 46.10 | 42.53 | 54.68 | 36.27 | 28.62 | -34.83 | -20.69 | ||||||||||
Depreciation/Amortization | 21.04 | 13.68 | 14.70 | 15.56 | 20.64 | 20.80 | 21.24 | 20.59 | 20.68 | 20.60 | ||||||||||
PBIT | 5.45 | 50.24 | 50.98 | 30.54 | 21.89 | 33.88 | 15.03 | 8.03 | -55.51 | -41.29 | ||||||||||
Interest & Other Items | 2.61 | 1.34 | 2.13 | 4.88 | 9.20 | 7.67 | 5.85 | 5.50 | 10.11 | 11.37 | ||||||||||
PBT | 2.84 | 48.90 | 48.85 | 25.66 | 12.69 | 26.21 | 9.18 | 2.53 | -65.62 | -52.66 | ||||||||||
Taxes & Other Items | 14.98 | 15.77 | 17.13 | 16.17 | -3.63 | 6.69 | 3.91 | 2.85 | 3.68 | 2.38 | ||||||||||
Net Income | -12.14 | 33.13 | 31.72 | 9.49 | 16.32 | 19.52 | 5.27 | -0.32 | -69.30 | -55.04 | ||||||||||
EPS | -5.62 | 15.34 | 14.69 | 4.39 | 7.56 | 9.04 | 2.44 | -0.15 | -32.08 | -25.48 | ||||||||||
DPS | — | — | — | — | — | — | — | — | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer StaplesTea & Coffee
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Goodricke Group Ltd | -8.36 | 2.40 | — |
Tata Consumer Products Ltd | 95.92 | 6.33 | 0.67% |
Bombay Burmah Trading Corporation Ltd | 27.21 | 2.80 | 0.04% |
CCL Products (India) Ltd | 34.86 | 5.21 | 0.69% |
Price Comparison
Compare GOODRICKE with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Sep 2023
Dec 2023
Mar 2024
Jun 2024
Shareholding History
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
GOODRICKE has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateJul 19, 2022
Dividend/Share
₹3.00
Ex DateEx Date
Jul 19, 2022
Cash Dividend
Ex DateEx DateSep 7, 2021
Dividend/Share
₹3.00
Ex DateEx Date
Sep 7, 2021
Cash Dividend
Ex DateEx DateJul 18, 2019
Dividend/Share
₹4.00
Ex DateEx Date
Jul 18, 2019
Cash Dividend
Ex DateEx DateJul 19, 2018
Dividend/Share
₹4.50
Ex DateEx Date
Jul 19, 2018
Cash Dividend
Ex DateEx DateJul 19, 2017
Dividend/Share
₹4.50
Ex DateEx Date
Jul 19, 2017
Net profit of Goodricke Group reported to Rs 12.49 crore in the quarter ended June 2024 as against net loss of Rs 1.77 crore during the previous quarter ended June 2023. Sales rose 19.15% to Rs 197.44 crore in the quarter ended June 2024 as against Rs 165.71 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales197.44165.71 19 OPM %8.231.57 - PBDT15.392.51 513 PBT10.21-2.75 LP NP12.49-1.77 LP Powered by Capital Market - Live
Goodricke Group Standalone September 2022 Net Sales at Rs 280.44 crore, up 1.62% Y-o-Y
Goodricke Group reports standalone net loss of Rs 2.21 crore in the December 2021 quarter
Goodricke Group standalone net profit declines 23.91% in the September 2021 quarter
Goodricke Group standalone net profit declines 44.09% in the June 2021 quarter
Goodricke Group reports standalone net loss of Rs 60.54 crore in the March 2021 quarter
Goodricke Group suspends operations till May 30 amid Covid lockdown
Goodricke Group provides operations update
Wellness brand Vahdam, Goodricke Group enter global distribution partnership
Brewing the right tea in the time of the coronavirus pandemic
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 1.78%, vs industry avg of 9.42%
Decreasing Market Share
Over the last 5 years, market share decreased from 2.79% to 2.07%