Frog Cellsat Ltd
FROGFrog Cellsat Ltd
FROG
Information TechnologyElectronic Equipments

SmallcapWith a market cap of ₹278 cr, stock is ranked 1,856

High RiskStock is 5.76x as volatile as Nifty
180.000.74% (-1.35)
180.000.74% (-1.35)
Price Chart
High
—
Low
—
Returns
—
1D
1W
1M
1Y
5Y
Max
SIP
1D
1W
1M
1Y
5Y
Max
SIP
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
21.11 | 2.39 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
28.88 | 7.58 | 2.42% |
Forecast & Ratings
Detailed Forecast—
Forecast data is currently unavailable for this stockPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Frog Cellsat Ltd is one of the leading manufacturers of RF Equipments. The Company was founded in July 2014 and is located in Noida, India.
Peers
Compare with peersBharat Electronics Ltd
PE Ratio
35.74
1Y Return
41.57%
Buy Reco %
85.71
Honeywell Automation India Ltd
PE Ratio
73.99
1Y Return
12.71%
Buy Reco %
33.33
Syrma SGS Technology Ltd
PE Ratio
84.17
1Y Return
99.39%
Buy Reco %
83.33
Zen Technologies Ltd
PE Ratio
151.02
1Y Return
296.07%
Buy Reco %
—
PG Electroplast Ltd
PE Ratio
79.91
1Y Return
139.90%
Buy Reco %
66.67
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Revenue Forecast
Earnings Per Share Forecast
Income
Balance Sheet
Cash Flow
Annual Normal View
Income Statement
Annual Normal View
Financial Year | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 90.94 | 61.37 | 89.10 | 129.40 | 135.91 | 136.28 | 139.31 | |||||||
Raw Materials | 54.91 | 34.99 | 46.99 | 79.05 | 81.08 | 67.61 | 118.90 | |||||||
Power & Fuel Cost | 0.21 | 0.27 | 0.25 | 0.20 | 0.20 | 0.25 | ||||||||
Employee Cost | 12.74 | 14.76 | 13.70 | 7.81 | 6.33 | 13.96 | ||||||||
Selling & Administrative Expenses | 5.60 | 5.67 | 6.17 | 4.28 | 9.71 | 9.77 | ||||||||
Operating & Other expenses | 10.19 | 8.09 | 13.63 | 19.18 | 15.72 | 22.01 | ||||||||
EBITDA | 7.29 | -2.41 | 8.36 | 18.88 | 22.87 | 22.68 | 20.41 | |||||||
Depreciation/Amortization | 2.23 | 3.53 | 2.95 | 1.77 | 1.36 | 1.61 | 2.15 | |||||||
PBIT | 5.06 | -5.94 | 5.41 | 17.11 | 21.51 | 21.07 | 18.26 | |||||||
Interest & Other Items | 1.64 | 2.33 | 2.15 | 1.23 | 0.62 | 0.57 | 0.14 | |||||||
PBT | 3.42 | -8.27 | 3.26 | 15.88 | 20.89 | 20.50 | 18.12 | |||||||
Taxes & Other Items | 0.24 | -1.54 | 1.33 | 1.63 | 6.14 | 5.41 | 4.91 | |||||||
Net Income | 3.18 | -6.73 | 1.93 | 14.25 | 14.75 | 15.09 | 13.21 | |||||||
EPS | 2.81 | -5.96 | 1.71 | 12.61 | 13.05 | 11.31 | 8.59 | |||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Comparing 3 stocks from
Information TechnologyElectronic Equipments
Compare valuation on Screener
Information TechnologyElectronic Equipments
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Frog Cellsat Ltd | 18.48 | 2.39 | — |
Bharat Electronics Ltd | 35.74 | 7.68 | 1.23% |
Honeywell Automation India Ltd | 73.99 | 10.16 | 0.26% |
Syrma SGS Technology Ltd | 84.17 | 6.51 | 0.26% |
Price Comparison
Compare FROG with any stock or ETFCompare FROG with any stock or ETF
FROG
Shareholdings
Promoter Holdings Trend
Total Promoter Holding
Increasing promoter holding is considered good and reflects management’s positive view about the future outlook
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Lower pledged promoter holdings is considered better
Pledged promoter holdings is insignificant
Institutional Holdings Trend
No institutional holdings trend are available
Shareholding Pattern
Sep 2022
Oct 2022
Mar 2023
Sep 2023
Shareholding History
Foreign Institutions
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
Dividends are the portion of earnings that a company distributes to all its shareholders every year
FROG has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Dividends
News & Opinions
Articles & Videos
Lower than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 8.43%, vs industry avg of 11.07%
Decreasing Market Share
Over the last 5 years, market share decreased from 0.52% to 0.43%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 36.54%, vs industry avg of 16.82%