Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 2,081.91 | 2,429.88 | 3,096.44 | 3,155.26 | 3,491.67 | 3,734.07 | 3,123.29 | 2,013.08 | 3,292.30 | 4,452.41 |
Raw Materials | 1,414.07 | 1,647.16 | 2,237.64 | 2,130.56 | 2,609.24 | 2,814.71 | 2,140.14 | 1,520.36 | 2,581.43 | 4,230.55 |
Power & Fuel Cost | 37.94 | 38.98 | 45.71 | 44.55 | 48.23 | 48.86 | 47.25 | 35.22 | 42.50 | |
Employee Cost | 240.56 | 277.73 | 304.31 | 350.08 | 386.55 | 405.36 | 406.58 | 351.15 | 368.08 | |
Selling & Administrative Expenses | 71.56 | 98.21 | 82.56 | 79.27 | 61.47 | 60.54 | 60.63 | 39.17 | 51.79 | |
Operating & Other expenses | 160.79 | 154.65 | 80.45 | 196.81 | 49.67 | 48.21 | 204.31 | 41.14 | 146.16 | |
EBITDA | 156.99 | 213.15 | 345.77 | 353.99 | 336.51 | 356.39 | 264.38 | 26.04 | 102.34 | 221.86 |
Depreciation/Amortization | 84.84 | 81.28 | 91.89 | 113.08 | 129.26 | 150.92 | 194.52 | 173.67 | 190.94 | 232.71 |
PBIT | 72.15 | 131.87 | 253.88 | 240.91 | 207.25 | 205.47 | 69.86 | -147.63 | -88.60 | -10.85 |
Interest & Other Items | 9.18 | 6.55 | 5.30 | 5.54 | 6.67 | 15.33 | 27.85 | 28.22 | 41.04 | 63.82 |
PBT | 62.97 | 125.32 | 248.58 | 235.37 | 200.58 | 190.14 | 42.01 | -175.85 | -129.64 | -74.67 |
Taxes & Other Items | -14.89 | 23.79 | 69.69 | 55.28 | 53.46 | 46.81 | -8.16 | -52.22 | -38.56 | -18.95 |
Net Income | 77.86 | 101.53 | 178.89 | 180.09 | 147.12 | 143.33 | 50.17 | -123.63 | -91.08 | -55.72 |
EPS | 59.07 | 77.02 | 135.74 | 136.68 | 111.66 | 108.78 | 38.08 | -93.83 | -69.12 | -42.29 |
DPS | 3.00 | 5.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 5.00 | 10.00 | 10.00 |
Payout ratio | 0.05 | 0.06 | 0.07 | 0.07 | 0.09 | 0.09 | 0.26 | — | — | -0.24 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 0.85%, vs industry avg of 1.68%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.73% to 0.7%