Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 69.31 | 74.91 | 85.11 | 87.05 | 93.70 | 87.03 | 83.41 | 105.44 | 112.23 | 111.22 |
Raw Materials | 10.97 | 13.70 | 16.68 | 16.20 | 16.23 | 13.14 | 16.57 | 21.57 | 26.34 | 95.83 |
Power & Fuel Cost | 10.34 | 11.63 | 12.40 | 12.54 | 14.05 | 14.32 | 14.35 | 14.84 | 16.53 | |
Employee Cost | 10.90 | 12.46 | 14.18 | 15.43 | 17.23 | 17.70 | 18.63 | 17.57 | 16.98 | |
Selling & Administrative Expenses | 12.79 | 12.92 | 14.18 | 14.97 | 14.54 | 14.26 | 13.31 | 12.66 | 16.83 | |
Operating & Other expenses | 5.17 | 3.04 | 6.79 | 7.00 | 12.31 | 8.06 | 6.94 | 16.08 | 15.54 | |
EBITDA | 19.14 | 21.16 | 20.88 | 20.91 | 19.34 | 19.55 | 13.61 | 22.72 | 20.01 | 15.39 |
Depreciation/Amortization | 3.57 | 3.89 | 4.31 | 4.86 | 5.00 | 5.25 | 5.42 | 5.22 | 5.18 | 5.57 |
PBIT | 15.57 | 17.27 | 16.57 | 16.05 | 14.34 | 14.30 | 8.19 | 17.50 | 14.83 | 9.82 |
Interest & Other Items | 2.01 | 2.86 | 3.66 | 4.83 | 3.63 | 3.31 | 2.49 | 2.10 | 2.43 | 3.42 |
PBT | 13.56 | 14.41 | 12.91 | 11.22 | 10.71 | 10.99 | 5.70 | 15.40 | 12.40 | 6.40 |
Taxes & Other Items | 3.21 | 5.00 | 4.74 | 3.38 | 3.88 | -0.04 | -1.09 | 3.42 | 3.28 | 1.86 |
Net Income | 10.35 | 9.41 | 8.17 | 7.84 | 6.83 | 11.03 | 6.79 | 11.98 | 9.12 | 4.54 |
EPS | 8.31 | 7.56 | 6.56 | 6.30 | 5.49 | 8.86 | 5.45 | 9.62 | 7.33 | 3.65 |
DPS | 2.25 | 2.25 | 2.50 | 2.50 | 0.00 | 1.00 | 0.75 | 1.00 | 1.00 | 1.00 |
Payout ratio | 0.27 | 0.30 | 0.38 | 0.40 | 0.00 | 0.11 | 0.14 | 0.10 | 0.14 | 0.27 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 5.21%, vs industry avg of 10.1%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.46% to 0.35%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 3.07%, vs industry avg of 20.2%