Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 1,329.23 | 1,374.52 | 1,451.96 | 1,663.74 | 2,715.04 | 4,264.91 | 4,381.27 | 6,844.80 | 8,019.64 | 8,019.64 |
Raw Materials | 824.49 | 832.16 | 849.58 | 1,003.71 | 1,773.71 | 2,315.30 | 2,239.55 | 4,163.80 | 6,682.68 | 6,682.68 |
Power & Fuel Cost | 115.92 | 118.15 | 102.44 | 119.88 | 207.33 | 285.19 | 264.74 | 438.61 | ||
Employee Cost | 100.10 | 119.08 | 122.29 | 136.15 | 179.77 | 216.96 | 247.04 | 274.11 | ||
Selling & Administrative Expenses | 45.61 | 52.28 | 82.22 | 76.23 | 111.43 | 160.32 | 183.10 | 223.34 | ||
Operating & Other expenses | 101.80 | 84.45 | 76.29 | 116.91 | 10.48 | 223.04 | 175.16 | 96.42 | ||
EBITDA | 141.31 | 168.40 | 219.14 | 210.86 | 432.32 | 1,064.10 | 1,271.68 | 1,648.52 | 1,336.96 | 1,336.96 |
Depreciation/Amortization | 36.02 | 39.54 | 48.04 | 52.60 | 77.79 | 139.73 | 152.63 | 177.70 | 166.30 | 166.30 |
PBIT | 105.29 | 128.86 | 171.10 | 158.26 | 354.53 | 924.37 | 1,119.05 | 1,470.82 | 1,170.66 | 1,170.66 |
Interest & Other Items | 37.99 | 39.71 | 36.54 | 47.42 | 86.55 | 117.97 | 77.33 | 36.37 | 24.78 | 24.78 |
PBT | 67.30 | 89.15 | 134.56 | 110.84 | 267.98 | 806.40 | 1,041.72 | 1,434.45 | 1,145.88 | 1,145.88 |
Taxes & Other Items | 14.39 | 26.40 | 38.24 | 31.84 | 94.32 | 195.37 | 265.91 | 367.81 | 293.88 | 293.88 |
Net Income | 52.91 | 62.75 | 96.32 | 79.00 | 173.66 | 611.03 | 775.81 | 1,066.64 | 852.00 | 852.00 |
EPS | 5.06 | 5.68 | 7.80 | 5.92 | 12.73 | 44.80 | 56.88 | 78.20 | 62.47 | 62.47 |
DPS | 1.00 | 1.20 | 1.20 | 1.30 | 2.00 | 4.50 | 5.50 | 7.00 | 7.50 | 7.00 |
Payout ratio | 0.20 | 0.21 | 0.15 | 0.22 | 0.16 | 0.10 | 0.10 | 0.09 | 0.12 | 0.11 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFInvestor Presentation
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 36.36%, vs industry avg of 14.42%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 2.29% to 5.45%
Higher than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 61.76%, vs industry avg of 24.4%