Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 115.97 | 196.59 | 177.72 | 242.42 | 298.23 | 309.46 | 373.50 | 380.51 | 488.97 | 486.47 |
Raw Materials | 113.72 | 172.04 | 150.10 | 212.81 | 258.23 | 265.44 | 314.13 | 325.87 | 401.60 | 453.88 |
Power & Fuel Cost | 0.38 | 0.97 | 0.99 | 1.10 | 1.07 | 1.26 | 1.46 | 1.72 | 1.79 | |
Employee Cost | 2.26 | 2.93 | 3.37 | 3.37 | 3.79 | 3.98 | 5.14 | 6.35 | 7.18 | |
Selling & Administrative Expenses | 4.03 | 5.75 | 6.77 | 8.41 | 7.88 | 7.65 | 9.00 | 11.11 | 15.82 | |
Operating & Other expenses | -7.20 | 7.57 | 6.44 | 1.34 | 4.60 | 6.13 | 11.06 | -5.60 | 15.60 | |
EBITDA | 2.78 | 7.33 | 10.05 | 15.39 | 22.66 | 25.00 | 32.71 | 41.06 | 46.98 | 32.59 |
Depreciation/Amortization | 2.16 | 2.78 | 2.73 | 2.74 | 2.41 | 2.11 | 2.33 | 2.58 | 2.62 | 2.79 |
PBIT | 0.62 | 4.55 | 7.32 | 12.65 | 20.25 | 22.89 | 30.38 | 38.48 | 44.36 | 29.80 |
Interest & Other Items | 3.07 | 5.23 | 4.83 | 5.08 | 4.06 | 3.53 | 3.06 | 1.69 | 1.37 | 1.18 |
PBT | -2.45 | -0.68 | 2.49 | 7.57 | 16.19 | 19.36 | 27.32 | 36.79 | 42.99 | 28.62 |
Taxes & Other Items | 0.26 | -1.22 | 0.88 | 2.55 | 4.44 | 5.47 | 6.64 | 9.35 | 11.10 | 7.59 |
Net Income | -2.71 | 0.54 | 1.61 | 5.02 | 11.75 | 13.89 | 20.68 | 27.44 | 31.89 | 21.03 |
EPS | -0.60 | 0.11 | 0.32 | 0.98 | 2.30 | 2.72 | 4.05 | 5.38 | 6.25 | 4.12 |
DPS | 0.00 | 0.00 | 0.00 | 0.10 | 0.15 | 0.30 | 0.35 | 0.45 | 0.75 | 0.75 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.10 | 0.07 | 0.11 | 0.09 | 0.08 | 0.12 | 0.18 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Higher than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 15.06%, vs industry avg of 2.51%
Increasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share increased from 0.53% to 0.96%