Indus Towers Ltd
INDUSTOWERIndus Towers Ltd
INDUSTOWERPrice Chart
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
GoodThe stock is underpriced and is not in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
11.41 | 3.18 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
-154.77 | 14.55 | 0.37% |
Forecast & Ratings
Detailed Forecast from 20 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Bharti Infratel Limited is engaged in providing Telecom Tower Infrastructure sharing for telecommunication services. The Company deploys, owns and manages telecom tower communication structures, for various mobile operators.
Peers
Compare with peersÂGTL Infrastructure Ltd
SAR Televenture Ltd
Kore Digital Ltd
GTL Ltd
Virtualsoft Systems Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 7,237.10 | 8,044.40 | 8,245.90 | 8,385.50 | 8,589.20 | 15,216.70 | 28,175.70 | 28,959.60 | 30,090.10 | 29,618.20 | ||||||||||
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,217.00 | ||||||||||
Power & Fuel Cost | 1,990.10 | 2,114.30 | 2,281.70 | 2,560.70 | 2,367.20 | 5,153.60 | 10,265.80 | 10,590.80 | 11,149.90 | |||||||||||
Employee Cost | 257.80 | 274.60 | 291.60 | 291.50 | 293.50 | 512.60 | 772.20 | 774.10 | 782.30 | |||||||||||
Selling & Administrative Expenses | 373.30 | 412.00 | 449.60 | 462.40 | 127.86 | 304.51 | 437.43 | 514.51 | 543.40 | |||||||||||
Operating & Other expenses | 448.80 | 458.70 | 467.20 | 399.50 | 396.64 | 804.29 | 1,341.07 | 7,326.59 | 1,568.40 | |||||||||||
EBITDA | 4,167.10 | 4,784.80 | 4,755.80 | 4,671.40 | 5,404.00 | 8,441.70 | 15,359.20 | 9,753.60 | 16,046.10 | 17,401.20 | ||||||||||
Depreciation/Amortization | 1,155.00 | 1,165.70 | 1,180.10 | 1,065.80 | 1,281.50 | 2,848.40 | 5,325.20 | 5,323.90 | 6,059.90 | 6,300.80 | ||||||||||
PBIT | 3,012.10 | 3,619.10 | 3,575.70 | 3,605.60 | 4,122.50 | 5,593.30 | 10,034.00 | 4,429.70 | 9,986.20 | 11,100.40 | ||||||||||
Interest & Other Items | 33.00 | 39.40 | 46.50 | 52.90 | 335.00 | 836.40 | 1,603.30 | 1,670.40 | 1,863.80 | 963.10 | ||||||||||
PBT | 2,979.10 | 3,579.70 | 3,529.20 | 3,552.70 | 3,787.50 | 4,756.90 | 8,430.70 | 2,759.30 | 8,122.40 | 10,137.30 | ||||||||||
Taxes & Other Items | 731.70 | 832.70 | 1,035.50 | 1,058.90 | 488.80 | 977.90 | 2,057.60 | 719.30 | 2,086.20 | 2,594.30 | ||||||||||
Net Income | 2,247.40 | 2,747.00 | 2,493.70 | 2,493.80 | 3,298.70 | 3,779.00 | 6,373.10 | 2,040.00 | 6,036.20 | 7,543.00 | ||||||||||
EPS | 11.86 | 14.67 | 13.48 | 13.48 | 17.83 | 16.63 | 23.65 | 7.57 | 22.40 | 27.99 | ||||||||||
DPS | 3.00 | 16.00 | 14.00 | 15.00 | 10.50 | 20.12 | 11.00 | 0.00 | 0.00 | 0.00 | ||||||||||
Payout ratio | 0.25 | 1.09 | 1.04 | 1.11 | 0.59 | 1.21 | 0.47 | 0.00 | 0.00 | 0.00 |
Company Updates
Investor Presentation
Investor Presentation
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Communication ServicesTelecom Infrastructure
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Indus Towers Ltd | 14.26 | 3.18 | — |
GTL Infrastructure Ltd | -4.10 | -0.55 | — |
SAR Televenture Ltd | 84.77 | 18.49 | — |
Kore Digital Ltd | 78.39 | 12.05 | — |
Price Comparison
Compare INDUSTOWER with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 15.99%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Increased Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has increased by 1.04%
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Indus Towers Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
SBI FUNDS MANAGEMENT PVT LTD#SBI MF-SBI CONTRA FUND DIRECT PL GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.7871% | Percentage of the fund’s portfolio invested in the stock 1.67% | Change in the portfolio weight of the stock over the last 3 months -0.72% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 61/112 (-4) |
Nippon India Growth Fund - Growth Option - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6886% | Percentage of the fund’s portfolio invested in the stock 1.75% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 4/102 (-1) |
SBI Equity Hybrid Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.6728% | Percentage of the fund’s portfolio invested in the stock 0.81% | Change in the portfolio weight of the stock over the last 3 months -0.08% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/96 (-1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No dividend trend available
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateMay 13, 2022
Dividend/Share
₹11.00
Ex DateEx Date
May 13, 2022
Cash Dividend
Ex DateEx DateFeb 8, 2021
Dividend/Share
₹17.82
Ex DateEx Date
Feb 8, 2021
Cash Dividend
Ex DateEx DateAug 5, 2020
Dividend/Share
₹2.30
Ex DateEx Date
Aug 5, 2020
Cash Dividend
Ex DateEx DateMay 5, 2020
Dividend/Share
₹4.10
Ex DateEx Date
May 5, 2020
Cash Dividend
Ex DateEx DateDec 19, 2019
Dividend/Share
₹2.75
Ex DateEx Date
Dec 19, 2019
Net profit of Indus Towers rose 71.74% to Rs 2223.50 crore in the quarter ended September 2024 as against Rs 1294.70 crore during the previous quarter ended September 2023. Sales rose 4.67% to Rs 7465.30 crore in the quarter ended September 2024 as against Rs 7132.50 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales7465.307132.50 5 OPM %65.1547.97 - PBDT4560.203272.30 39 PBT2980.101746.70 71 NP2223.501294.70 72 Powered by Capital Market - Live
Net profit of Indus Towers rose 71.57% to Rs 2222.40 crore in the quarter ended September 2024 as against Rs 1295.30 crore during the previous quarter ended September 2023. Sales rose 4.67% to Rs 7465.30 crore in the quarter ended September 2024 as against Rs 7132.50 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales7465.307132.50 5 OPM %65.1347.97 - PBDT4558.603272.30 39 PBT2979.001747.30 70 NP2222.401295.30 72 Powered by Capital Market - Live
Indus Towers will hold a meeting of the Board of Directors of the Company on 22 October 2024.Powered by Capital Market - Live
Indus Towers announced that the 18th Annual General Meeting (AGM) of the company will be held on 29 August 2024.Powered by Capital Market - Live
The key equity benchmarks traded with minor gains in afternoon trade. The Nifty traded near the 24,950 mark. Barring the PSU Bank shares, all the sectoral indices on the NSE were in green. At 13:30 IST, the barometer index, the S&P BSE Sensex, was up 240.24 points or 0.29% to 81,692.24. The Nifty 50 index added 87.25 points or 0.35% to 24,944.55. In the broader market, the S&P BSE Mid-Cap index gained 0.82% and the S&P BSE Small-Cap index rose 0.19%. The S&P BSE Mid-Cap and S&P BSE Small-Cap index hit an all-time high at 48,680.74 and 55,685.07, respectively. The market breadth was strong. On the BSE, 2,175 shares rose and 1,680 shares fell. A total of 117 shares were unchanged. Sebi proposes stricter rules for index derivatives: The market regulator is looking to curb speculation, protect investors, and stabilize the market by introducing measures like upfront option premiums, increased contract sizes, and restrictions on weekly index products. Gainers & Losers: HDFC Life Insurance Company (up 2.47%), Asian Paints (up 2.38%), JSW Steel (up 2.32%), NTPC (up 2.08%) and Sbi Life Insurance Company (up 2.05%) were major Nifty gainers. Tata Consumer Products (down 1.54%), Divi's Laboratories (down 0.66%), Grasim Industries (down 0.58%), Reliance Industries (down 0.55%) and Tata Motors (down 0.55%) were major Nifty losers. Stocks in Spotlight: GAIL (India) added 2.50% after the company's consolidated net profit jumped 77.54% to Rs 3183.35 crore in Q1 FY25 as comapred with Rs 1792.99 crore in Q1 FY24. Revenue from operations (excluding excise duty) increased 5.94% YoY to Rs 34,737.77 crore during the quarter. Indus Towers fell 3.15%. The telecom infrastructure provider's consolidated net profit climbed 42.88% to Rs 1925.9 crore in Q1 FY25 as against Rs 1,347.9 crore reported in Q1 FY24. Revenue from operations stood at Rs 7383 crore, up 4.34% from Rs 7075.9 crore recorded in the corresponding quarter previous year. Meanwhile, the company said that its board has approved a share buyback of upto Rs 2,640 crore at a price of Rs 465 per equity share through tender offer route. The company plans to buyback up to 5.67 crore equity shares, representing approximately 2.107% of the total number of equity shares in the paid-up share capital of the company. Godrej Properties added 1.74% after the company reported its highest ever consolidated net profit of Rs 520.05 crore in Q1 FY25, steeply higher than Rs 124.94 crore posted in Q1 FY24.Revenue from operations declined 21.05% year on year to Rs 739 crore in Q1 FY25 from Rs 936.09 crore recorded in the same period a year ago. Torrent Power zoomed 17.47% after the company's consolidated net profit jumped 87.96% to Rs 972.24 crore in Q1 FY25 as against with Rs 517.27 crore posted in Q1 FY24. Revenue from operations grew by 23.28% year on year to Rs 9,033.73 crore in the quarter ended 30 June 2024. Zaggle Prepaid Ocean Services gained 2.33% after the company's consolidated net profit surged to Rs 167.34 crore in Q1 FY25 as comapred with Rs 20.55 crore in corresponding quarter last year. Revenue from operations stood at Rs 252.20 crore, steeply higher than Rs 118.47 crore in same quarter last year. Global Markets: European and Asian stocks advanced on Wednesday ahead of key interest rate decisions. Investor focus remained on central bank, with the US Fed's decision due later in the day. While a rate hike is unlikely, markets anticipate signals of potential future cuts. The Bank of Japan has raised its policy rate to 0.25% from it previous range of 0% to 0.1% and plans to cut its bond-buying program by 400 billion yen per quarter. From January to March 2026, the monthly purchases of Japanese Government Bonds (JGBs) will be reduced to 3 trillion yen, with a goal of decreasing the amount of JGBs bought in a predictable manner. China's manufacturing sector contracted for a third straight month in July, as indicated by the Purchasing Managers' Index (PMI) data. Manufacturing PMI fell to 49.4 in July, data from the National Bureau of Statistics showed. This reflects persistent weakness in domestic demand despite government support measures. Australia's inflation rate rose as expected in the second quarter, but a softer-than-anticipated core inflation figure increased bets on a pause in interest rate hikes by the Reserve Bank of Australia. CPI inflation grew 3.8% year-on-year in the three months to June 30, up from the 3.6% seen in the prior quarter. US stocks declined on Tuesday, primarily due to a drop in Nvidia, ahead of the Fed meeting. The S&P 500 fell by 0.5% while the tech-heavy Nasdaq Composite dropped roughly 1.3%. The Dow Jones Industrial Average rose 0.5%. Market expectations are for the Fed to maintain interest rates on Wednesday but to signal a potential rate cut in September. This outlook is driven by encouraging inflation data.Powered by Capital Market - Live
Net profit of Indus Towers rose 42.88% to Rs 1925.90 crore in the quarter ended June 2024 as against Rs 1347.90 crore during the previous quarter ended June 2023. Sales rose 4.34% to Rs 7383.00 crore in the quarter ended June 2024 as against Rs 7075.90 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales7383.007075.90 4 OPM %61.0149.17 - PBDT4152.303184.40 30 PBT2591.801810.30 43 NP1925.901347.90 43 Powered by Capital Market - Live
In its regulatory filing, the company added, To consider and approve the proposal for buyback of fully paid-up equity shares of Rs. 10/- each of the Company, including matters related/ incidental thereto, ('Buyback'). in accordance with the applicable provisions under the Companies Act, 2013, the Securities and Exchange Board of India (Buy-back of Securities) Regulations, 2018, as amended, and other applicable laws (if any). Promoters currently hold a 52.01% stake in the company. In June 2024, Bharti Airtel increased its stake in Indus Towers from 48% to 49%, while Vodafone Plc sold its 18% stake in Indus Towers through a sale worth approximately Rs 15,300 crore. Indus Towers is India's leading provider of passive telecom infrastructure and it deploys, owns and manages telecom towers and communication structures, for various mobile operators. The company's consolidated net profit had risen 32.45% to Rs 1,853.10 crore on a 6.52% increase in revenue to Rs 7,193.20 crore in Q4 FY24 as compared to Q4 FY23. Powered by Capital Market - Live
Ex-Indus Towers MD Bimal Dayal to take over as Adani Transmission CEO from October 1
SEBI imposes fine on Bharti Infratel for defying regulatory norms
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 29.12%, vs industry avg of 25.84%
Decreasing Market Share
Over the last 5 years, market share decreased from 82.67% to 66.15%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 19.34%, vs industry avg of 51.15%