Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 302.15 | 262.64 | 296.41 | 330.67 | 457.67 | 403.20 | 446.77 | 568.36 | 600.05 | 599.96 |
Raw Materials | 207.42 | 175.64 | 187.98 | 219.57 | 319.34 | 267.78 | 263.28 | 406.23 | 554.82 | 554.82 |
Power & Fuel Cost | 17.33 | 15.08 | 16.40 | 16.99 | 24.87 | 23.71 | 28.60 | 50.19 | ||
Employee Cost | 8.68 | 9.16 | 10.12 | 11.87 | 11.83 | 14.76 | 15.30 | 17.10 | ||
Selling & Administrative Expenses | 22.55 | 26.11 | 34.79 | 33.14 | 42.46 | 36.75 | 47.40 | 36.86 | ||
Operating & Other expenses | 23.67 | 12.93 | 17.30 | 16.40 | 22.70 | 17.49 | 34.51 | 12.62 | ||
EBITDA | 22.50 | 23.72 | 29.82 | 32.70 | 36.47 | 42.71 | 57.68 | 45.36 | 45.23 | 45.14 |
Depreciation/Amortization | 2.12 | 2.22 | 2.30 | 2.55 | 2.69 | 2.97 | 4.11 | 4.39 | 4.83 | 4.84 |
PBIT | 20.38 | 21.50 | 27.52 | 30.15 | 33.78 | 39.74 | 53.57 | 40.97 | 40.40 | 40.30 |
Interest & Other Items | 10.27 | 7.86 | 6.40 | 7.18 | 8.00 | 9.37 | 9.61 | 8.80 | 10.11 | 10.10 |
PBT | 10.11 | 13.64 | 21.12 | 22.97 | 25.78 | 30.37 | 43.96 | 32.17 | 30.29 | 30.20 |
Taxes & Other Items | 3.82 | 4.59 | 6.31 | 8.22 | 9.35 | 5.77 | 11.35 | 8.32 | 7.42 | 7.42 |
Net Income | 6.29 | 9.05 | 14.81 | 14.75 | 16.43 | 24.60 | 32.61 | 23.85 | 22.87 | 22.78 |
EPS | 1.14 | 1.64 | 2.69 | 2.68 | 2.99 | 4.47 | 5.93 | 4.33 | 4.16 | 4.14 |
DPS | 0.10 | 0.20 | 0.30 | 0.30 | 0.30 | 0.30 | 0.00 | 0.00 | 0.50 | 0.40 |
Payout ratio | 0.09 | 0.12 | 0.11 | 0.11 | 0.10 | 0.07 | 0.00 | 0.00 | 0.12 | 0.10 |
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDF
Lower than Industry Revenue GrowthA higher-than-industry revenue growth represents increased potential for the company to increase their market share
Over the last 5 years, revenue has grown at a yearly rate of 13.91%, vs industry avg of 14.41%
Decreasing Market ShareMarket share is the percentage of an industry's total sales going to a particular company. It gives a general idea of the size of a company v/s its competitors
Over the last 5 years, market share decreased from 0.46% to 0.45%
Lower than Industry Net IncomeNet income is equal to net earnings (profit) less expenses. This number is an important measure of how profitable the company is
Over the last 5 years, net income has grown at a yearly rate of 10%, vs industry avg of 24.32%