Aditya Vision Ltd
AVLAditya Vision Ltd
AVL
Price Chart
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 54.05 | 29.09 | 0.23% |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 161.11 | 22.55 | 0.21% |
Forecast & Ratings
Detailed ForecastPrice
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
The Company is a multi-brand, multi-product retail chain, which stocks a range of consumer durables. The Company operates approximately 16 stores/outlets across Bihar states of India under the brand name of Aditya Vision.
Peers
Compare with peersLandmark Cars Ltd
Competent Automobiles Company Ltd
Bhatia Communications & Retail (India) Ltd
Kemp and Company Ltd
Aditya Consumer Marketing Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
Hmm, looks like data is unavailable here. Please come back after some timeRevenue Forecast
Hmm, looks like data is unavailable here. Please come back after some timeEarnings Per Share Forecast
Hmm, looks like data is unavailable here. Please come back after some timeIncome
Balance Sheet
Cash Flow
Income Statement
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 179.17 | 240.71 | 362.07 | 444.58 | 564.04 | 806.10 | 751.77 | 900.58 | 1,325.16 | 1,584.36 | ||||||||||
Raw Materials | 167.91 | 229.69 | 353.43 | 404.78 | 540.52 | 822.51 | 668.44 | 770.21 | 1,194.92 | 1,427.25 | ||||||||||
| Power & Fuel Cost | 0.00 | 1.80 | 2.82 | 3.43 | 3.71 | 5.92 | 2.94 | 5.94 | 7.61 | |||||||||||
| Employee Cost | 3.41 | 4.34 | 5.42 | 11.66 | 15.13 | 21.74 | 24.84 | 29.17 | 39.51 | |||||||||||
| Selling & Administrative Expenses | 0.00 | 5.86 | 11.41 | 14.37 | 19.40 | 29.90 | 9.48 | 19.76 | 24.83 | |||||||||||
| Operating & Other expenses | 5.39 | -4.33 | -16.15 | 2.66 | -32.12 | -108.30 | -11.09 | -9.03 | -77.62 | |||||||||||
EBITDA | 2.46 | 3.35 | 5.14 | 7.68 | 17.40 | 34.33 | 57.16 | 84.53 | 135.91 | 157.11 | ||||||||||
| Depreciation/Amortization | 0.19 | 0.46 | 0.88 | 1.33 | 1.55 | 2.01 | 12.82 | 16.06 | 20.42 | 24.36 | ||||||||||
| PBIT | 2.27 | 2.89 | 4.26 | 6.35 | 15.85 | 32.32 | 44.34 | 68.47 | 115.49 | 132.75 | ||||||||||
| Interest & Other Items | 0.61 | 1.16 | 1.73 | 2.22 | 7.22 | 13.59 | 17.01 | 25.32 | 29.51 | 33.06 | ||||||||||
| PBT | 1.66 | 1.73 | 2.53 | 4.13 | 8.63 | 18.73 | 27.33 | 43.15 | 85.98 | 99.69 | ||||||||||
| Taxes & Other Items | 0.55 | 0.57 | 0.83 | 1.36 | 2.87 | 4.72 | 6.88 | 7.86 | 21.85 | 26.34 | ||||||||||
| Net Income | 1.11 | 1.16 | 1.70 | 2.77 | 5.76 | 14.01 | 20.45 | 35.29 | 64.13 | 73.35 | ||||||||||
| EPS | 0.27 | 0.27 | 1.39 | 1.96 | 4.08 | 9.93 | 15.65 | 29.34 | 53.31 | 60.98 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.51 | 2.50 | 5.00 | 6.00 | 7.50 | 7.50 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.12 | 0.25 | 0.32 | 0.20 | 0.14 | 0.12 |
Company Updates
Annual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFAnnual report
PDFPeers & Comparison
Consumer DiscretionaryRetail - Speciality
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Aditya Vision Ltd | 61.82 | 29.09 | 0.23% |
| Landmark Cars Ltd | 38.11 | 6.83 | 0.28% |
| Competent Automobiles Company Ltd | 10.55 | 0.84 | 0.26% |
| Bhatia Communications & Retail (India) Ltd | 28.63 | 4.45 | 2.58% |
Price Comparison
Compare AVL with any stock or ETFShareholdings
Promoter Holdings Trend
Decreased Total Promoter Holding
In last 6 months, promoter holding in the company has decreased by 6.40%
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Mutual Funds Holding Trend
Increased Mutual Fund Holding
In last 3 months, mutual fund holding of the company has increased by 4.34%
Top 2 Mutual Funds holding Aditya Vision Ltd
| Funds (Top 2) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
HDFC Small Cap Fund - Direct Plan - Growth Option Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 5.1652% | Percentage of the fund’s portfolio invested in the stock 0.80% | Change in the portfolio weight of the stock over the last 3 months 0.80% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 62/79 (+11) |
Mahindra Manulife Equity Savings Fund -Direct Plan -Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0439% | Percentage of the fund’s portfolio invested in the stock 0.42% | Change in the portfolio weight of the stock over the last 3 months 0.42% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 84/86 (0) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
Increasing Dividends
AVL has increased dividends consistently over the last 5 years
Dividend Yield
Current dividend yield is 0.23%. An investment of ₹1,000 in the stock is expected to generate dividend of ₹2.25 every year
Dividends
Corp. Actions
Announcements
Legal Orders
Upcoming Dividends
No upcoming dividends are available
Past Dividends
Cash Dividend
Ex DateEx DateAug 10, 2023
Dividend/Share
₹7.50
Ex DateEx Date
Aug 10, 2023
Cash Dividend
Ex DateEx DateSep 22, 2022
Dividend/Share
₹6.00
Ex DateEx Date
Sep 22, 2022
Cash Dividend
Ex DateEx DateSep 15, 2021
Dividend/Share
₹5.00
Ex DateEx Date
Sep 15, 2021
Cash Dividend
Ex DateEx DateSep 22, 2020
Dividend/Share
₹2.50
Ex DateEx Date
Sep 22, 2020
Cash Dividend
Ex DateEx DateSep 13, 2019
Dividend/Share
₹0.51
Ex DateEx Date
Sep 13, 2019
News & Opinions
Hmm, looks like data is unavailable here. Please come back after some time.
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 24.41%, vs industry avg of 12.99%
Increasing Market Share
Over the last 5 years, market share increased from 11.7% to 18.08%
Higher than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 87.46%, vs industry avg of 11.45%