Adani Wilmar Ltd
AWLAdani Wilmar Ltd
AWL
Consumer StaplesFMCG - Foods
MidcapWith a market cap of ₹49,472 cr, stock is ranked 146
High RiskStock is 4.64x as volatile as Nifty
395.600.19% (-0.75)
395.600.19% (-0.75)
Price Chart
High
—
Low
—
Returns
—
1D
1W
1M
1Y
5Y
Max
SIP
1D
1W
1M
1Y
5Y
Max
SIP
Scorecard
Performance
LowHasn't fared well - amongst the low performers
Valuation
HighSeems to be overvalued vs the market average
Growth
LowLagging behind the market in financials growth
Profitability
HighShowing good signs of profitability & efficiency
Entry point
BadThe stock is in the overbought zone
Red flags
LowNo red flag found
How to use scorecard? Learn more
Key Metrics
| No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
|---|---|---|
| 380.20 | 6.06 | — |
| Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
|---|---|---|
| 49.99 | 9.95 | 1.46% |
Forecast & Ratings
Detailed Forecast50%
Analysts have suggested that investors can buy this stock
from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Adani Wilmar Limited is an India-based food fast-moving consumer goods (FMCG) company offering primary kitchen commodities.
Investor Presentation
View olderPeers
Compare with peersNestle India Ltd
PE Ratio
99.25
1Y Return
25.40%
Buy Reco %
55.88
Britannia Industries Ltd
PE Ratio
51.34
1Y Return
13.87%
Buy Reco %
61.11
Hatsun Agro Product Ltd
PE Ratio
146.15
1Y Return
17.40%
Buy Reco %
0.00
Bikaji Foods International Ltd
PE Ratio
105.49
1Y Return
32.69%
Buy Reco %
100.00
Zydus Wellness Ltd
PE Ratio
31.75
1Y Return
2.74%
Buy Reco %
83.33
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
2022
Current
₹396.35
Baseline
Forecast for Dec 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹
2022
Current
₹396.35
Baseline
Forecast for Dec 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹
Revenue Forecast
2023
Current
₹58.45
Baseline
Forecast for Mar 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹ Thousand cr.
2023
Current
₹58.45
Baseline
Forecast for Mar 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹ Thousand cr.
Earnings Per Share Forecast
2023
Current
₹4.48
Baseline
Forecast for Mar 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹
2023
Current
₹4.48
Baseline
Forecast for Mar 2024
High
₹—
Median
₹—
Low
₹—
All values in ₹
Income
Balance Sheet
Cash Flow
Annual Normal View
Income Statement
Annual Normal View
| Financial Year | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TTM | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total Revenue | 14,881.17 | 17,828.26 | 23,115.85 | 26,442.89 | 28,919.68 | 29,766.99 | 37,194.69 | 54,327.16 | 58,446.16 | 54,785.95 | ||||||||||
Raw Materials | 12,445.76 | 15,281.07 | 19,811.93 | 23,228.40 | 24,083.90 | 23,981.48 | 32,463.52 | 50,528.32 | 50,944.50 | 53,321.37 | ||||||||||
| Power & Fuel Cost | 234.01 | 247.28 | 251.28 | 305.34 | 352.31 | 367.46 | 397.44 | 516.09 | 638.92 | |||||||||||
| Employee Cost | 123.21 | 150.83 | 178.45 | 255.35 | 206.89 | 223.93 | 321.72 | 392.16 | 393.82 | |||||||||||
| Selling & Administrative Expenses | 794.00 | 1,719.52 | 1,148.68 | 1,367.86 | 1,362.15 | 1,618.41 | 1,966.48 | 1,873.53 | 2,194.85 | |||||||||||
| Operating & Other expenses | 807.00 | -73.77 | 931.28 | 276.05 | 1,660.98 | 2,156.24 | 615.94 | -891.55 | 2,351.77 | |||||||||||
EBITDA | 477.19 | 503.33 | 794.23 | 1,009.89 | 1,253.45 | 1,419.47 | 1,429.59 | 1,908.61 | 1,922.30 | 1,464.58 | ||||||||||
| Depreciation/Amortization | 85.16 | 103.03 | 118.83 | 145.71 | 199.31 | 241.27 | 267.77 | 309.06 | 358.46 | 372.03 | ||||||||||
| PBIT | 392.03 | 400.30 | 675.40 | 864.18 | 1,054.14 | 1,178.20 | 1,161.82 | 1,599.55 | 1,563.84 | 1,092.55 | ||||||||||
| Interest & Other Items | 307.27 | 314.09 | 327.65 | 298.26 | 486.89 | 569.19 | 406.61 | 540.79 | 774.92 | 852.91 | ||||||||||
| PBT | 84.76 | 86.21 | 347.75 | 565.92 | 567.25 | 609.01 | 755.21 | 1,058.76 | 788.92 | 239.64 | ||||||||||
| Taxes & Other Items | 28.63 | -0.22 | 118.09 | 191.13 | 191.74 | 148.14 | 26.70 | 255.03 | 206.80 | 109.52 | ||||||||||
| Net Income | 56.13 | 86.43 | 229.66 | 374.79 | 375.51 | 460.87 | 728.51 | 803.73 | 582.12 | 130.12 | ||||||||||
| EPS | 5.02 | 7.56 | 20.09 | 32.79 | 32.85 | 40.32 | 63.74 | 11.37 | 4.48 | 1.00 | ||||||||||
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||
| Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Comparing 3 stocks from
Consumer StaplesFMCG - Foods
Compare valuation on Screener
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Compare valuation on Screener| Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
|---|---|---|---|
| Adani Wilmar Ltd | 84.99 | 6.06 | — |
| Nestle India Ltd | 99.25 | 96.48 | 0.89% |
| Britannia Industries Ltd | 51.34 | 33.44 | 1.46% |
| Hatsun Agro Product Ltd | 146.15 | 16.83 | 0.55% |
Price Comparison
Compare AWL with any stock or ETFCompare AWL with any stock or ETF
AWL
Shareholdings
Promoter Holdings Trend
Total Promoter Holding
Increasing promoter holding is considered good and reflects management’s positive view about the future outlook
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Lower pledged promoter holdings is considered better
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
Increasing retail holding can be considered bad as it can reflect that institutions and promoters are selling their stake which is being absorbed by retail investors.
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
Foreign Institutional Holding is quantum of stock held by foreign large-quantities-trading entities. Increasing value indicates growing support and comfort for the stock
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2022
Mar 2023
Jun 2023
Sep 2023
Shareholding History
Foreign Institutions
Mutual Funds Holding Trend
A list of mutual funds holding the stock, ranked on the basis of Market-cap held which is calculated as the value of stock held in the portfolio divided by its market cap
Mutual Fund Holding
Increasing Mutual Fund holdings are generally considered good, as it reflects that fund managers are becoming more bullish about the stock
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Adani Wilmar Ltd
| Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
|---|---|---|---|---|
ICICI PRUDENTIAL NIFTY NEXT 50 INDEX FUND - DIRECT PLAN - GROWTH Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0107% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/57 (-5) |
UTI Nifty Next 50 Index Fund - Direct Growth Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0089% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.04% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 51/57 (-2) |
SBI Nifty Next 50 Index Fund - Direct Plan - Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0018% | Percentage of the fund’s portfolio invested in the stock 0.18% | Change in the portfolio weight of the stock over the last 3 months -0.05% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 54/57 (-6) |
Compare 3-month MF holding change on Screener
Hmm, looks like there hasn't been any net deal activity in the last 6 monthssmallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
Dividends are the portion of earnings that a company distributes to all its shareholders every year
AWL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Dividends
Hmm, looks like data is unavailable here. Please come back after some timeNews & Opinions
Articles & Videos
Hmm, looks like data is unavailable here. Please come back after some time.
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 17.19%, vs industry avg of 11.89%
Increasing Market Share
Over the last 5 years, market share increased from 33.06% to 54.31%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of 9.21%, vs industry avg of 13.54%