Adani Wilmar Ltd
AWLAdani Wilmar Ltd
AWLPrice Chart
How to use scorecard? Learn more
Key Metrics
No LabelNo Label | PB RatioPB Ratio | Dividend YieldDiv. Yield |
---|---|---|
44.15 | 5.21 | — |
Sector PESector PE | Sector PBSector PB | Sector Div YldSctr Div Yld |
---|---|---|
51.04 | 10.14 | 1.47% |
Forecast & Ratings
Detailed Forecast from 4 analysts
Price
Price Upside
Earnings
Earnings Growth
Revenue
Rev. Growth
Company Profile
Adani Wilmar Limited is an India-based food fast-moving consumer goods (FMCG) company offering primary kitchen commodities.
Investor Presentation
View olderPeers
Compare with peersNestle India Ltd
Britannia Industries Ltd
Hatsun Agro Product Ltd
Bikaji Foods International Ltd
Zydus Wellness Ltd
Get more out of Tickertape, Go Pro!
Customise key metrics, see detailed forecasts, download stock data and more
Forecasts
Price
Revenue
Earnings
Price Forecast
All values in ₹
All values in ₹
Revenue Forecast
All values in ₹ Thousand cr.
All values in ₹ Thousand cr.
Earnings Per Share Forecast
All values in ₹
All values in ₹
Income
Balance Sheet
Cash Flow
Income Statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TTM | |||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 28,919.68 | 29,766.99 | 37,194.69 | 54,327.16 | 59,148.32 | 51,555.24 | 55,025.03 | |||||||
Raw Materials | 24,083.90 | 23,981.48 | 32,463.52 | 50,528.32 | 51,646.66 | 45,250.71 | 52,649.18 | |||||||
Power & Fuel Cost | 352.31 | 367.46 | 397.44 | 516.09 | 638.92 | 637.75 | ||||||||
Employee Cost | 206.89 | 223.93 | 321.72 | 392.16 | 393.82 | 420.76 | ||||||||
Selling & Administrative Expenses | 1,362.15 | 1,618.41 | 1,966.48 | 1,873.53 | 2,194.85 | 2,411.19 | ||||||||
Operating & Other expenses | 1,660.98 | 2,156.24 | 615.94 | -891.55 | 2,351.77 | 1,459.48 | ||||||||
EBITDA | 1,253.45 | 1,419.47 | 1,429.59 | 1,908.61 | 1,922.30 | 1,375.35 | 2,375.85 | |||||||
Depreciation/Amortization | 199.31 | 241.27 | 267.77 | 309.06 | 358.46 | 363.85 | 363.45 | |||||||
PBIT | 1,054.14 | 1,178.20 | 1,161.82 | 1,599.55 | 1,563.84 | 1,011.50 | 2,012.40 | |||||||
Interest & Other Items | 486.89 | 569.19 | 406.61 | 540.79 | 774.92 | 749.11 | 700.52 | |||||||
PBT | 567.25 | 609.01 | 755.21 | 1,058.76 | 788.92 | 262.39 | 1,311.88 | |||||||
Taxes & Other Items | 191.74 | 148.14 | 26.70 | 255.03 | 206.80 | 114.41 | 330.02 | |||||||
Net Income | 375.51 | 460.87 | 728.51 | 803.73 | 582.12 | 147.98 | 981.86 | |||||||
EPS | 32.85 | 40.32 | 63.74 | 11.37 | 4.48 | 1.14 | 7.55 | |||||||
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Company Updates
Peers & Comparison
Consumer StaplesFMCG - Foods
Valuation
Technical
Forecast
Stock | PE RatioPE Ratio | PB RatioPB Ratio | Div. YieldDividend Yield |
---|---|---|---|
Adani Wilmar Ltd | 292.91 | 5.21 | — |
Nestle India Ltd | 55.31 | 65.11 | 1.43% |
Britannia Industries Ltd | 56.59 | 30.53 | 1.46% |
Hatsun Agro Product Ltd | 91.30 | 15.52 | 0.55% |
Price Comparison
Compare AWL with any stock or ETFShareholdings
Promoter Holdings Trend
Total Promoter Holding
In last 6 months, promoter holding in the company has almost stayed constant
Low Pledged Promoter Holding
Pledged promoter holdings is insignificant
Institutional Holdings Trend
Total Retail Holding
In last 3 months, retail holding in the company has almost stayed constant
Foreign Institutional Holding
In last 3 months, foreign institutional holding of the company has almost stayed constant
Shareholding Pattern
Dec 2023
Mar 2024
Jun 2024
Sep 2024
Shareholding History
Mutual Funds Holding Trend
Mutual Fund Holding
In last 3 months, mutual fund holding of the company has almost stayed constant
Top 5 Mutual Funds holding Adani Wilmar Ltd
Funds (Top 5) | The rupee value of the stock held by the fund divided by the stock’s market cap Market-cap held | Percentage of the fund’s portfolio invested in the stock Weight | Change in the portfolio weight of the stock over the last 3 months 3M holding change | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months Portfolio rank(3M change) |
---|---|---|---|---|
Motilal Oswal Nifty Midcap 150 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0073% | Percentage of the fund’s portfolio invested in the stock 0.16% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 127/170 (0) |
Nippon India Nifty Midcap 150 Index Fund - Growth - Direct Plan Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0061% | Percentage of the fund’s portfolio invested in the stock 0.16% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 116/170 (+2) |
SBI Nifty Midcap 150 Index Fund - Direct Plan Growth Growth | The rupee value of the stock held by the fund divided by the stock’s market cap 0.0026% | Percentage of the fund’s portfolio invested in the stock 0.16% | Change in the portfolio weight of the stock over the last 3 months 0.00% | The rank of the stock in the fund’s portfolio based on its weight in the portfolio along with the change in the rank over the last 3 months 79/170 (+1) |
Compare 3-month MF holding change on Screener
smallcases
Looks like this stock is not in any smallcase yet.
Events
Dividend Trend
No Dividends
AWL has not given any dividends in last 5 years
Dividends
Corp. Actions
Announcements
Legal Orders
Dividends
Net profit of Adani Wilmar reported to Rs 311.02 crore in the quarter ended September 2024 as against net loss of Rs 130.73 crore during the previous quarter ended September 2023. Sales rose 17.88% to Rs 14460.45 crore in the quarter ended September 2024 as against Rs 12267.15 crore during the previous quarter ended September 2023. ParticularsQuarter EndedSep. 2024Sep. 2023% Var. Sales14460.4512267.15 18 OPM %3.921.17 - PBDT494.30-12.51 LP PBT401.87-108.25 LP NP311.02-130.73 LP Powered by Capital Market - Live
Revenue from operations jumped 17.87% YoY to Rs 14,460.45 crore in the quarter ended 30 September 2024. The firm reported a profit before tax of Rs 401.87 crore in Q2 FY25, as compared with pre-tax loss of Rs 108.25 crore recorded in same quarter last year. The company has reported strong operating EBITDA of Rs 612 crore in Q2 FY25, up 325% from Rs 144 crore posted in Q2 FY24. The Edible oils and Food & FMCG segments delivered strong double-digit revenue growth of 21% YoY to Rs 10,976.55 and 34% YoY to Rs 1,718.17 respectively. The strong growth in staple foods was partially offset by the 9% decline in the Industry Essential segment. During the quarter, the Food & FMCG segment's revenue grew by 34% to Rs 1,718 crore, with an underlying volume growth of 33% YoY. Excluding the G2G exports business, the volume growth of Food & FMCG business was at 21% YoY. In the Wheat business, the company continues to grow strongly. The sales also benefitted from the introduction of small pack sizes in markets with lower per capita consumption. In Q2, branded sales of pulses, besan, soya nuggets, sugar, poha, and soap showed strong double-digit growth YoY. The Industry Essentials segment reported a revenue decline of 9% YoY to Rs 1,766 crore. During the quarter, both volume and value in this segment decreased due to lower sales in the oleo, castor meals, and oil meal businesses. Production of oleo at the Mundra plant was impacted by heavy rains. However, we anticipate that this business will return to normalized levels in the next quarter. On half-year basis, the company reported consolidated net profit of Rs 624.22 crore in H1 FY25 as against net loss of Rs 209.65 crore posted in H1 FY24. The company's revenue grew by 13.62% YoY to Rs 28,629.03 crore in H1 FY25. Angshu Mallick, MD & CEO, Adani Wilmar, said, 'We have been 2nd and 3rd largest player in Wheat flour and Basmati Rice business respectively. On the back of Trust and Quality, along with branding investments, our flagship brand 'Fortune' has been gaining good acceptance with consumers for the entire range of kitchen essentials. This along with the increasing retail penetration and new towns reach is leading to strong growth in our banded portfolio. Our other food products like pulses, besan, soya chunks, poha has also been growing in strong double digit and they in aggregate has now reached Rs 1,500 crore on LTM basis. Our overall Food & FMCG business has crossed Rs 5,800 crores on LTM basis and we stay committed to build a very large packaged food business in India.' Adani Wilmar is a provider of Edible Oil, Vanaspati, and Specialty Fats. The company offers soyabean oil, sesame oil, sunflower oil, cottonseed oil, groundnut oil, mustard oil, groundnut oil, and coconut oil, as well as vegetable ghee. The company is one of the largest FMCG companies in India.Powered by Capital Market - Live
Adani Wilmar will hold a meeting of the Board of Directors of the Company on 24 October 2024.Powered by Capital Market - Live
The key equity benchmarks pared gains and traded with minor losses in the mid-afternoon trade. The Nifty traded below the 24,850 mark after hitting the day's high of 24,999.75 in afternoon trade. IT shares declined after advancing in the past trading session. At 14:30 IST, the barometer index, the S&P BSE Sensex, was down 117.02 points or 0.13% to 81,215.52. The Nifty 50 index shed 29.52 points or 0.12% to 24,805.60. The Sensex and Nifty clocked an all-time high of 81,908.43 and 24,999.75, respectively in early-afternoon trade. The broader market outperformed the frontline indices. The S&P BSE Mid-Cap index added 0.72% and the S&P BSE Small-Cap index gained 1.06%. The S&P BSE Small-Cap index hit an all-time high at 55,066.48. The market breadth was positive. On the BSE, 2,326 shares rose and 1,690 shares fell. A total of 143 shares were unchanged. Economy: India's forex reserves jumped by $4.00 billion to hit an all-time high of $670.86 billion as of July 19, data shared by the Reserve Bank of India (RBI) showed on Friday. According to the Weekly Statistical Supplement released by the RBI, Foreign currency assets (FCAs) increased by $2.57 billion to $588.05 billion. Gold reserves expanded by $1.32 billion to $59.99 billion, whereas SDRs were up by $95 million to $18.20 billion. Reserve position in the IMF was remained unchanged at $4.60 billion. Buzzing Index: The Nifty IT index fell 0.65% to 40,709.25. The index gained 2.30% in the past trading session. Mphasis (down 3.65%), Tech Mahindra (down 1.18%), Infosys (down 0.54%), HCL Technologies (down 0.51%), Coforge (down 0.34%), LTIMindtree (down 0.28%), L&T Technology Services (down 0.25%), Tata Consultancy Services (down 0.25%) and Persistent Systems (down 0.06%) declined. Numbers to Track: The yield on India's 10-year benchmark federal rallied 1.38% to 7.036 as compared with previous close 6.940 In the foreign exchange market, the rupee edged lower against the dollar. The partially convertible rupee was hovering at 83.7375, compared with its close of 83.7350 during the previous trading session. MCX Gold futures for 5 August 2024 settlement rose 0.36% to Rs 68,434. The US Dollar index (DXY), which tracks the greenback's value against a basket of currencies, was up 0.15% to 104.52. The United States 10-year bond yield fell 0.81% to 4.167. In the commodities market, Brent crude for September 2024 settlement added 7 cents or 0.09% to $80.35 a barrel. Stocks in Spotlight: Adani Wilmar surged 6.21% after the company reported a consolidated net profit of Rs 313.20 crore in Q1 FY25 as against a net loss of Rs 78.92 crore posted in Q1 FY24. The company achieved revenue of Rs 14,169 crore in Q1 FY25, driven by 12% YoY volume growth. City Union Bank jumped 5.63% after the private sector bank's net profit rose 16.38% to Rs 264.49 crore on 8.45% increase in total income to Rs 1,580.77 crore in Q1 FY25 over Q1 FY24. Powered by Capital Market - Live
The company achieved revenue of Rs 14,169 crore in Q1 FY25, driven by 12% YoY volume growth. In Q1 FY25, the edible oil segment revenue grew by 8% YoY to Rs 10,649 crore, with an underlying volume growth of 12% YoY. This represents the second consecutive quarter of double-digit volume growth, resulting in an increase in market share. The Food & FMCG segment's revenue in Q1 FY25 grew by 40% to Rs 1,533 crore, with an underlying volume growth of 42% YoY. While Oleo and Castor oil in the Industry Essential segment experienced strong double digit volume growth, a decline in the oil meal business impacted the segment's overall growth. Strong business momentum has led to increased market share in key product categories. In edible oils, ROCP (Refined Oil Consumer Pack) market share of AWL increased by 60bps YoY to 19.0% on a moving annual total (MAT) basis, whereas in Wheat flour, market share increased by 90bps YoY to 5.9%. Additionally, branded exports volume has surged by 36% YoY. The company recorded its highest-ever EBITDA of Rs 619 crore, up by 375% YoY, in Q1 FY25 on the back of stability in edible oil prices. Angshu Mallick, MD & CEO, Adani Wilmar, said: 'The company's revenue grew by 10% YoY to Rs 14,169 crores. The consumer shift to branded staples is benefiting us significantly. The stability in edible oil prices augurs well for our business, allowing us to deliver strong profits over the past three quarters. With our trusted brand, Fortune, we expect continued market share gains from regional brands. Our Food products are making significant inroads into Indian households, and we plan to meet this large demand by enhancing our Food distribution through our edible oil network. In under two years since launching our dedicated HORECA distribution channel, we have surpassed Rs 500 crore in revenue on a last twelve-month basis and achieved a 90% YoY volume increase in Q1.' Adani Wilmar is a provider of Edible Oil, Vanaspati, and Specialty Fats. The company offers soyabean oil, sesame oil, sunflower oil, cottonseed oil, groundnut oil, mustard oil, groundnut oil, and coconut oil, as well as vegetable ghee. The company is one of the largest FMCG companies in India. Powered by Capital Market - Live
Net profit of Adani Wilmar reported to Rs 313.20 crore in the quarter ended June 2024 as against net loss of Rs 78.92 crore during the previous quarter ended June 2023. Sales rose 9.60% to Rs 14168.58 crore in the quarter ended June 2024 as against Rs 12928.08 crore during the previous quarter ended June 2023. ParticularsQuarter EndedJun. 2024Jun. 2023% Var. Sales14168.5812928.08 10 OPM %4.371.01 - PBDT514.5925.83 1892 PBT418.17-67.68 LP NP313.20-78.92 LP Powered by Capital Market - Live
Adani Wilmar will hold a meeting of the Board of Directors of the Company on 29 July 2024.Powered by Capital Market - Live
Higher than Industry Revenue Growth
Over the last 5 years, revenue has grown at a yearly rate of 12.26%, vs industry avg of 9.58%
Increasing Market Share
Over the last 5 years, market share increased from 34.16% to 38.87%
Lower than Industry Net Income
Over the last 5 years, net income has grown at a yearly rate of -16.99%, vs industry avg of 11.11%