Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 3.52 | 165.43 | 1,187.27 | 3,364.01 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 173.83 | 1,342.39 | 3,359.77 |
Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.05 | |
Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 | 1.32 | |
Selling & Administrative Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 | 3.58 | |
Operating & Other expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.96 | -231.52 | |
EBITDA | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 3.52 | 3.06 | 71.45 | 4.24 |
Depreciation/Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | 0.25 |
PBIT | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 3.52 | 3.06 | 71.39 | 3.99 |
Interest & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.57 | 1.80 |
PBT | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 3.52 | 3.06 | 70.82 | 2.19 |
Taxes & Other Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.95 | 20.10 | 1.90 |
Net Income | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 2.92 | 2.11 | 50.72 | 0.29 |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.11 | 0.80 | 19.85 | 0.20 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.67 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | — | — | 0.00 | 0.00 | 0.08 | 0.00 |
Annual report
PDF
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Current price is less than the intrinsic value