Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Financial Year | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|
Total Revenue | 225.06 | 236.22 | 294.89 | 458.56 |
Raw Materials | — | — | — | 338.07 |
Power & Fuel Cost | — | — | — | |
Employee Cost | 43.16 | 48.92 | 55.51 | |
Selling & Administrative Expenses | 137.64 | 133.79 | 164.80 | |
Operating & Other expenses | 7.99 | 8.14 | 5.94 | |
EBITDA | 36.27 | 45.37 | 68.64 | 120.49 |
Depreciation/Amortization | 7.62 | 7.95 | 8.12 | 13.39 |
PBIT | 28.65 | 37.42 | 60.52 | 107.10 |
Interest & Other Items | — | — | — | — |
PBT | 28.65 | 37.42 | 60.52 | 107.10 |
Taxes & Other Items | 7.64 | 9.58 | 15.23 | 26.77 |
Net Income | 21.01 | 27.84 | 45.29 | 80.33 |
EPS | 10.16 | 13.47 | 41.73 | 19.42 |
DPS | 2.19 | 0.13 | — | 1.00 |
Payout ratio | 0.22 | 0.01 | 0.00 | 0.05 |
Investor Presentation
Investor Presentation
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Current price is more than the intrinsic value