Income
Balance Sheet
Cash Flow
The income statement indicates a company's financial performance measured over a reporting period. Performance is assessed by summarising how the business incurs its revenues, expenses and net profit or loss incurred over the period. It's also called the P&L statement
Over the last 5 years, revenue has grown at a yearly rate of -22.36%, vs industry avg of 31.25%
Over the last 5 years, market share decreased from 0.19% to 0.02%
Financial Year | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 |
---|---|---|---|---|---|---|---|---|---|
Total Revenue | 0.63 | 0.87 | 0.32 | 0.78 | 0.17 | 0.92 | 0.14 | 0.13 | 0.22 |
Raw Materials | — | — | — | — | — | — | — | — | 0.15 |
Power & Fuel Cost | — | — | — | — | — | — | — | — | |
Employee Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.05 | 0.05 | 0.05 | |
Selling & Administrative Expenses | — | — | — | — | — | — | — | — | |
Operating & Other expenses | 0.53 | 0.08 | 0.31 | 0.54 | 0.08 | 1.09 | 0.06 | 1.25 | |
EBITDA | 0.10 | 0.79 | 0.01 | 0.24 | 0.06 | -0.22 | 0.03 | -1.17 | 0.07 |
Depreciation/Amortization | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.07 |
PBIT | 0.10 | 0.79 | 0.01 | 0.24 | 0.06 | -0.22 | 0.03 | -1.17 | -0.00 |
Interest & Other Items | — | — | — | — | — | — | — | — | — |
PBT | 0.10 | 0.79 | 0.01 | 0.24 | 0.06 | -0.22 | 0.03 | -1.17 | -0.00 |
Taxes & Other Items | 0.04 | 0.27 | 0.00 | 0.08 | 0.03 | 0.01 | 0.01 | 0.00 | 0.00 |
Net Income | 0.06 | 0.52 | 0.01 | 0.16 | 0.03 | -0.23 | 0.02 | -1.17 | -0.00 |
EPS | 0.05 | 0.47 | 0.01 | 0.17 | 0.02 | -0.13 | 0.02 | -0.95 | 0.00 |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Payout ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
Intrinsic ValueIntrinsic value is the calculated value of the company and may differ from current stock price. If intrinsic value > current price, price increase is expected in the future to reduce the gap and vice-versa
Insufficient Data